[TWSCORP] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -98.94%
YoY- 165.32%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 127,317 123,109 125,242 110,990 102,985 92,565 310,270 -13.78%
PBT 19,328 16,578 21,897 8,373 2,862 11,502 -16,997 -
Tax -6,892 -4,233 -4,622 -4,714 20,404 2,822 -9,414 -5.06%
NP 12,436 12,345 17,275 3,659 23,266 14,324 -26,411 -
-
NP to SH 13,403 11,948 16,819 3,927 -6,012 7,966 -23,612 -
-
Tax Rate 35.66% 25.53% 21.11% 56.30% -712.93% -24.53% - -
Total Cost 114,881 110,764 107,967 107,331 79,719 78,241 336,681 -16.39%
-
Net Worth 2,128,086 1,102,941 1,810,144 1,786,348 1,436,199 1,359,323 1,364,387 7.68%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - 5,514 - - - - - -
Div Payout % - 46.16% - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 2,128,086 1,102,941 1,810,144 1,786,348 1,436,199 1,359,323 1,364,387 7.68%
NOSH 1,107,685 1,102,941 1,106,513 1,090,833 1,113,333 622,343 623,007 10.05%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 9.77% 10.03% 13.79% 3.30% 22.59% 15.47% -8.51% -
ROE 0.63% 1.08% 0.93% 0.22% -0.42% 0.59% -1.73% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 11.49 11.16 11.32 10.17 9.25 14.87 49.80 -21.66%
EPS 1.21 1.08 1.52 0.36 -0.54 1.28 -3.79 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9212 1.00 1.6359 1.6376 1.29 2.1842 2.19 -2.15%
Adjusted Per Share Value based on latest NOSH - 1,090,833
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 11.51 11.13 11.32 10.03 9.31 8.37 28.04 -13.77%
EPS 1.21 1.08 1.52 0.35 -0.54 0.72 -2.13 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9235 0.9969 1.6362 1.6146 1.2982 1.2287 1.2332 7.68%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.80 0.99 0.60 0.37 0.71 0.88 0.71 -
P/RPS 6.96 8.87 5.30 3.64 7.68 5.92 1.43 30.14%
P/EPS 66.12 91.39 39.47 102.78 -131.48 68.75 -18.73 -
EY 1.51 1.09 2.53 0.97 -0.76 1.45 -5.34 -
DY 0.00 0.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.99 0.37 0.23 0.55 0.40 0.32 4.63%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 27/05/11 19/05/10 29/05/09 30/05/08 31/05/07 08/06/06 -
Price 0.71 0.99 0.64 0.67 0.62 1.40 0.67 -
P/RPS 6.18 8.87 5.65 6.58 6.70 9.41 1.35 28.82%
P/EPS 58.68 91.39 42.11 186.11 -114.81 109.37 -17.68 -
EY 1.70 1.09 2.38 0.54 -0.87 0.91 -5.66 -
DY 0.00 0.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.99 0.39 0.41 0.48 0.64 0.31 2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment