[TWSCORP] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -110.88%
YoY- -175.47%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 123,109 125,242 110,990 102,985 92,565 310,270 316,316 -14.54%
PBT 16,578 21,897 8,373 2,862 11,502 -16,997 873 63.30%
Tax -4,233 -4,622 -4,714 20,404 2,822 -9,414 -9,846 -13.11%
NP 12,345 17,275 3,659 23,266 14,324 -26,411 -8,973 -
-
NP to SH 11,948 16,819 3,927 -6,012 7,966 -23,612 -8,973 -
-
Tax Rate 25.53% 21.11% 56.30% -712.93% -24.53% - 1,127.84% -
Total Cost 110,764 107,967 107,331 79,719 78,241 336,681 325,289 -16.42%
-
Net Worth 1,102,941 1,810,144 1,786,348 1,436,199 1,359,323 1,364,387 1,240,018 -1.93%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 5,514 - - - - - - -
Div Payout % 46.16% - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,102,941 1,810,144 1,786,348 1,436,199 1,359,323 1,364,387 1,240,018 -1.93%
NOSH 1,102,941 1,106,513 1,090,833 1,113,333 622,343 623,007 623,124 9.97%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 10.03% 13.79% 3.30% 22.59% 15.47% -8.51% -2.84% -
ROE 1.08% 0.93% 0.22% -0.42% 0.59% -1.73% -0.72% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 11.16 11.32 10.17 9.25 14.87 49.80 50.76 -22.30%
EPS 1.08 1.52 0.36 -0.54 1.28 -3.79 -1.44 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.6359 1.6376 1.29 2.1842 2.19 1.99 -10.83%
Adjusted Per Share Value based on latest NOSH - 1,113,333
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 11.13 11.32 10.03 9.31 8.37 28.04 28.59 -14.54%
EPS 1.08 1.52 0.35 -0.54 0.72 -2.13 -0.81 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9969 1.6362 1.6146 1.2982 1.2287 1.2332 1.1208 -1.93%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.99 0.60 0.37 0.71 0.88 0.71 0.74 -
P/RPS 8.87 5.30 3.64 7.68 5.92 1.43 1.46 35.06%
P/EPS 91.39 39.47 102.78 -131.48 68.75 -18.73 -51.39 -
EY 1.09 2.53 0.97 -0.76 1.45 -5.34 -1.95 -
DY 0.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.37 0.23 0.55 0.40 0.32 0.37 17.81%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 19/05/10 29/05/09 30/05/08 31/05/07 08/06/06 26/05/05 -
Price 0.99 0.64 0.67 0.62 1.40 0.67 0.65 -
P/RPS 8.87 5.65 6.58 6.70 9.41 1.35 1.28 38.05%
P/EPS 91.39 42.11 186.11 -114.81 109.37 -17.68 -45.14 -
EY 1.09 2.38 0.54 -0.87 0.91 -5.66 -2.22 -
DY 0.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.39 0.41 0.48 0.64 0.31 0.33 20.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment