[TA] YoY Cumulative Quarter Result on 30-Apr-2004 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- -92.31%
YoY- 322.05%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 133,851 63,386 72,551 70,901 30,552 47,843 33,077 26.22%
PBT 76,356 24,180 21,717 15,982 2,259 12,473 -30,697 -
Tax -18,325 -5,849 -2,818 -7,043 -141 -3,863 30,697 -
NP 58,031 18,331 18,899 8,939 2,118 8,610 0 -
-
NP to SH 57,811 18,331 18,899 8,939 2,118 8,610 -32,345 -
-
Tax Rate 24.00% 24.19% 12.98% 44.07% 6.24% 30.97% - -
Total Cost 75,820 45,055 53,652 61,962 28,434 39,233 33,077 14.81%
-
Net Worth 1,927,033 1,806,533 1,326,165 1,681,065 1,562,024 1,523,307 1,477,487 4.52%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - - 33,354 - - - -
Div Payout % - - - 373.13% - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 1,927,033 1,806,533 1,326,165 1,681,065 1,562,024 1,523,307 1,477,487 4.52%
NOSH 1,328,988 1,328,333 1,326,165 1,334,179 1,323,750 1,324,615 1,331,069 -0.02%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 43.35% 28.92% 26.05% 12.61% 6.93% 18.00% 0.00% -
ROE 3.00% 1.01% 1.43% 0.53% 0.14% 0.57% -2.19% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 10.07 4.77 5.47 5.31 2.31 3.61 2.48 26.29%
EPS 4.35 1.38 1.42 0.67 0.16 0.65 -2.43 -
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.45 1.36 1.00 1.26 1.18 1.15 1.11 4.55%
Adjusted Per Share Value based on latest NOSH - 1,334,179
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 5.36 2.54 2.91 2.84 1.22 1.92 1.32 26.29%
EPS 2.32 0.73 0.76 0.36 0.08 0.34 -1.30 -
DPS 0.00 0.00 0.00 1.34 0.00 0.00 0.00 -
NAPS 0.7718 0.7235 0.5311 0.6733 0.6256 0.6101 0.5917 4.52%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 1.89 0.74 0.80 0.79 0.50 0.94 0.58 -
P/RPS 18.77 15.51 14.62 14.87 21.66 26.03 23.34 -3.56%
P/EPS 43.45 53.62 56.14 117.91 312.50 144.62 -23.87 -
EY 2.30 1.86 1.78 0.85 0.32 0.69 -4.19 -
DY 0.00 0.00 0.00 3.16 0.00 0.00 0.00 -
P/NAPS 1.30 0.54 0.80 0.63 0.42 0.82 0.52 16.49%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 08/06/07 28/06/06 28/06/05 28/06/04 27/06/03 26/06/02 08/08/01 -
Price 1.75 0.69 0.76 0.72 0.66 0.75 0.74 -
P/RPS 17.38 14.46 13.89 13.55 28.60 20.77 29.78 -8.58%
P/EPS 40.23 50.00 53.33 107.46 412.50 115.38 -30.45 -
EY 2.49 2.00 1.88 0.93 0.24 0.87 -3.28 -
DY 0.00 0.00 0.00 3.47 0.00 0.00 0.00 -
P/NAPS 1.21 0.51 0.76 0.57 0.56 0.65 0.67 10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment