[TA] YoY TTM Result on 30-Apr-2004 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- 5.87%
YoY- 1221.97%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 424,985 303,591 284,934 245,062 137,242 218,832 200,193 13.36%
PBT 195,291 85,596 134,977 146,992 9,792 50,023 -72,422 -
Tax -21,856 -11,827 -8,644 -23,877 -479 1,345 78,854 -
NP 173,435 73,769 126,333 123,115 9,313 51,368 6,432 73.12%
-
NP to SH 172,534 73,540 126,333 123,115 9,313 51,368 -53,341 -
-
Tax Rate 11.19% 13.82% 6.40% 16.24% 4.89% -2.69% - -
Total Cost 251,550 229,822 158,601 121,947 127,929 167,464 193,761 4.44%
-
Net Worth 1,927,033 1,806,533 1,326,165 1,681,065 1,562,024 1,523,307 1,477,487 4.52%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - 13,264 99,934 - - 9,554 -
Div Payout % - - 10.50% 81.17% - - 0.00% -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 1,927,033 1,806,533 1,326,165 1,681,065 1,562,024 1,523,307 1,477,487 4.52%
NOSH 1,328,988 1,328,333 1,326,165 1,334,179 1,323,750 1,324,615 1,331,069 -0.02%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 40.81% 24.30% 44.34% 50.24% 6.79% 23.47% 3.21% -
ROE 8.95% 4.07% 9.53% 7.32% 0.60% 3.37% -3.61% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 31.98 22.86 21.49 18.37 10.37 16.52 15.04 13.39%
EPS 12.98 5.54 9.53 9.23 0.70 3.88 -4.01 -
DPS 0.00 0.00 1.00 7.50 0.00 0.00 0.72 -
NAPS 1.45 1.36 1.00 1.26 1.18 1.15 1.11 4.55%
Adjusted Per Share Value based on latest NOSH - 1,334,179
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 17.02 12.16 11.41 9.81 5.50 8.76 8.02 13.35%
EPS 6.91 2.95 5.06 4.93 0.37 2.06 -2.14 -
DPS 0.00 0.00 0.53 4.00 0.00 0.00 0.38 -
NAPS 0.7718 0.7235 0.5311 0.6733 0.6256 0.6101 0.5917 4.52%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 1.89 0.74 0.80 0.79 0.50 0.94 0.58 -
P/RPS 5.91 3.24 3.72 4.30 4.82 5.69 3.86 7.35%
P/EPS 14.56 13.37 8.40 8.56 71.07 24.24 -14.47 -
EY 6.87 7.48 11.91 11.68 1.41 4.13 -6.91 -
DY 0.00 0.00 1.25 9.49 0.00 0.00 1.24 -
P/NAPS 1.30 0.54 0.80 0.63 0.42 0.82 0.52 16.49%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 08/06/07 28/06/06 28/06/05 28/06/04 27/06/03 26/06/02 08/08/01 -
Price 1.75 0.69 0.76 0.72 0.66 0.75 0.74 -
P/RPS 5.47 3.02 3.54 3.92 6.37 4.54 4.92 1.78%
P/EPS 13.48 12.46 7.98 7.80 93.81 19.34 -18.47 -
EY 7.42 8.02 12.53 12.82 1.07 5.17 -5.42 -
DY 0.00 0.00 1.32 10.42 0.00 0.00 0.97 -
P/NAPS 1.21 0.51 0.76 0.57 0.56 0.65 0.67 10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment