[NYLEX] YoY Cumulative Quarter Result on 28-Feb-2014 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
30-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- 49.25%
YoY- 51.0%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Cumulative Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 957,209 906,435 948,603 1,189,255 1,287,174 1,053,542 834,739 2.30%
PBT 25,959 11,724 11,591 14,301 12,197 15,260 8,067 21.48%
Tax -10,267 -7,507 -7,388 -5,825 -6,514 -5,399 -1,925 32.14%
NP 15,692 4,217 4,203 8,476 5,683 9,861 6,142 16.90%
-
NP to SH 13,622 4,669 5,144 8,888 5,886 9,587 5,903 14.94%
-
Tax Rate 39.55% 64.03% 63.74% 40.73% 53.41% 35.38% 23.86% -
Total Cost 941,517 902,218 944,400 1,180,779 1,281,491 1,043,681 828,597 2.15%
-
Net Worth 345,475 322,199 298,621 291,125 284,619 274,192 257,310 5.02%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 345,475 322,199 298,621 291,125 284,619 274,192 257,310 5.02%
NOSH 194,337 192,933 192,659 192,798 193,618 194,462 189,198 0.44%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 1.64% 0.47% 0.44% 0.71% 0.44% 0.94% 0.74% -
ROE 3.94% 1.45% 1.72% 3.05% 2.07% 3.50% 2.29% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 498.73 469.82 492.37 616.84 664.80 541.77 441.20 2.06%
EPS 7.09 2.42 2.67 4.61 3.04 4.93 3.12 14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.67 1.55 1.51 1.47 1.41 1.36 4.77%
Adjusted Per Share Value based on latest NOSH - 192,960
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 532.41 504.17 527.63 661.48 715.94 585.99 464.29 2.30%
EPS 7.58 2.60 2.86 4.94 3.27 5.33 3.28 14.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9216 1.7921 1.661 1.6193 1.5831 1.5251 1.4312 5.02%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.695 0.59 0.595 0.57 0.47 0.60 0.67 -
P/RPS 0.14 0.13 0.12 0.09 0.07 0.11 0.15 -1.14%
P/EPS 9.79 24.38 22.28 12.36 15.46 12.17 21.47 -12.25%
EY 10.21 4.10 4.49 8.09 6.47 8.22 4.66 13.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.38 0.38 0.32 0.43 0.49 -3.72%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 26/04/17 27/04/16 30/04/15 30/04/14 30/04/13 24/04/12 11/05/11 -
Price 0.895 0.575 0.625 0.67 0.47 0.55 0.615 -
P/RPS 0.18 0.12 0.13 0.11 0.07 0.10 0.14 4.27%
P/EPS 12.61 23.76 23.41 14.53 15.46 11.16 19.71 -7.16%
EY 7.93 4.21 4.27 6.88 6.47 8.96 5.07 7.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.34 0.40 0.44 0.32 0.39 0.45 1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment