[NYLEX] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -427.29%
YoY- -1002.5%
Quarter Report
View:
Show?
Cumulative Result
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Revenue 183,160 182,255 194,779 231,872 254,644 0.34%
PBT 6,964 8,223 -71,935 -85,570 4,646 -0.42%
Tax -3,000 -4,233 71,935 85,570 5,115 -
NP 3,964 3,990 0 0 9,761 0.94%
-
NP to SH 3,964 3,990 -75,771 -88,093 9,761 0.94%
-
Tax Rate 43.08% 51.48% - - -110.09% -
Total Cost 179,196 178,265 194,779 231,872 244,883 0.32%
-
Net Worth 166,668 161,393 145,951 205,625 0 -100.00%
Dividend
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Net Worth 166,668 161,393 145,951 205,625 0 -100.00%
NOSH 225,227 224,157 224,506 224,727 226,999 0.00%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
NP Margin 2.16% 2.19% 0.00% 0.00% 3.83% -
ROE 2.38% 2.47% -51.92% -42.84% 0.00% -
Per Share
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
RPS 81.32 81.31 86.76 103.18 112.18 0.33%
EPS 1.76 1.78 -33.75 -39.20 4.30 0.93%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.72 0.6501 0.915 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,354
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
RPS 101.88 101.37 108.34 128.97 141.64 0.34%
EPS 2.20 2.22 -42.14 -49.00 5.43 0.94%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.927 0.8977 0.8118 1.1437 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Date 28/11/03 29/11/02 30/11/01 30/06/00 - -
Price 0.78 0.41 0.63 1.35 0.00 -
P/RPS 0.96 0.50 0.73 1.31 0.00 -100.00%
P/EPS 44.32 23.03 -1.87 -3.44 0.00 -100.00%
EY 2.26 4.34 -53.57 -29.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.57 0.97 1.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Date 28/01/04 29/01/03 29/01/02 28/08/00 - -
Price 0.79 0.37 0.57 1.45 0.00 -
P/RPS 0.97 0.46 0.66 1.41 0.00 -100.00%
P/EPS 44.89 20.79 -1.69 -3.70 0.00 -100.00%
EY 2.23 4.81 -59.21 -27.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.51 0.88 1.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment