[NYLEX] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -7.26%
YoY- -510.25%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
TTM Result
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Revenue 387,253 353,349 326,979 231,872 529,240 0.32%
PBT 24,866 26,884 -69,756 -85,570 21,523 -0.15%
Tax -8,135 -9,463 -3,068 92,525 -50 -5.18%
NP 16,731 17,421 -72,824 6,955 21,473 0.26%
-
NP to SH 16,731 17,421 -74,042 -88,092 21,473 0.26%
-
Tax Rate 32.72% 35.20% - - 0.23% -
Total Cost 370,522 335,928 399,803 224,917 507,767 0.32%
-
Net Worth 167,172 160,662 145,946 205,284 0 -100.00%
Dividend
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Div 4,486 2,248 3,859 - 11,107 0.95%
Div Payout % 26.81% 12.90% 0.00% - 51.73% -
Equity
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Net Worth 167,172 160,662 145,946 205,284 0 -100.00%
NOSH 225,909 223,142 224,498 224,354 224,034 -0.00%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
NP Margin 4.32% 4.93% -22.27% 3.00% 4.06% -
ROE 10.01% 10.84% -50.73% -42.91% 0.00% -
Per Share
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
RPS 171.42 158.35 145.65 103.35 236.23 0.33%
EPS 7.41 7.81 -32.98 -39.26 9.58 0.26%
DPS 2.00 1.00 1.72 0.00 4.96 0.95%
NAPS 0.74 0.72 0.6501 0.915 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,354
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
RPS 215.40 196.54 181.87 128.97 294.37 0.32%
EPS 9.31 9.69 -41.18 -49.00 11.94 0.26%
DPS 2.50 1.25 2.15 0.00 6.18 0.95%
NAPS 0.9298 0.8936 0.8118 1.1418 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Date 28/11/03 29/11/02 30/11/01 30/06/00 - -
Price 0.78 0.41 0.63 1.35 0.00 -
P/RPS 0.46 0.26 0.43 1.31 0.00 -100.00%
P/EPS 10.53 5.25 -1.91 -3.44 0.00 -100.00%
EY 9.49 19.04 -52.35 -29.08 0.00 -100.00%
DY 2.56 2.44 2.73 0.00 0.00 -100.00%
P/NAPS 1.05 0.57 0.97 1.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Date 28/01/04 29/01/03 29/01/02 - - -
Price 0.79 0.37 0.57 0.00 0.00 -
P/RPS 0.46 0.23 0.39 0.00 0.00 -100.00%
P/EPS 10.67 4.74 -1.73 0.00 0.00 -100.00%
EY 9.37 21.10 -57.86 0.00 0.00 -100.00%
DY 2.53 2.70 3.02 0.00 0.00 -100.00%
P/NAPS 1.07 0.51 0.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment