[HUMEIND] YoY Cumulative Quarter Result on 31-Mar-2001 [#3]

Announcement Date
08-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 42.48%
YoY- 104.7%
Quarter Report
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 30,393 111,434 130,403 113,880 77,454 -20.84%
PBT 6,174 206,703 26,385 20,850 9,450 -10.08%
Tax -1,269 -7,506 -4,576 -3,727 -1,085 3.99%
NP 4,905 199,197 21,809 17,123 8,365 -12.48%
-
NP to SH 4,905 199,197 21,809 17,123 8,365 -12.48%
-
Tax Rate 20.55% 3.63% 17.34% 17.88% 11.48% -
Total Cost 25,488 -87,763 108,594 96,757 69,089 -22.05%
-
Net Worth 29,218 311,555 110,330 95,304 90,922 -24.69%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 6,216 8,027 13,665 - - -
Div Payout % 126.74% 4.03% 62.66% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 29,218 311,555 110,330 95,304 90,922 -24.69%
NOSH 62,167 61,939 61,226 61,131 61,058 0.45%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 16.14% 178.76% 16.72% 15.04% 10.80% -
ROE 16.79% 63.94% 19.77% 17.97% 9.20% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 48.89 179.91 212.98 186.29 126.85 -21.19%
EPS 7.89 321.60 35.62 28.01 13.70 -12.87%
DPS 10.00 12.96 22.32 0.00 0.00 -
NAPS 0.47 5.03 1.802 1.559 1.4891 -25.03%
Adjusted Per Share Value based on latest NOSH - 61,137
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.19 15.36 17.97 15.70 10.68 -20.84%
EPS 0.68 27.46 3.01 2.36 1.15 -12.30%
DPS 0.86 1.11 1.88 0.00 0.00 -
NAPS 0.0403 0.4294 0.1521 0.1314 0.1253 -24.67%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.24 4.70 4.56 2.90 3.00 -
P/RPS 4.58 2.61 2.14 1.56 2.36 18.01%
P/EPS 28.39 1.46 12.80 10.35 21.90 6.69%
EY 3.52 68.43 7.81 9.66 4.57 -6.31%
DY 4.46 2.76 4.89 0.00 0.00 -
P/NAPS 4.77 0.93 2.53 1.86 2.01 24.09%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 10/05/04 21/05/03 22/05/02 08/05/01 04/05/00 -
Price 2.02 5.10 5.00 2.80 4.04 -
P/RPS 4.13 2.83 2.35 1.50 3.18 6.74%
P/EPS 25.60 1.59 14.04 10.00 29.49 -3.47%
EY 3.91 63.06 7.12 10.00 3.39 3.62%
DY 4.95 2.54 4.46 0.00 0.00 -
P/NAPS 4.30 1.01 2.77 1.80 2.71 12.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment