[HUMEIND] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
08-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -5.01%
YoY- 104.7%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 171,232 180,860 156,412 151,840 152,206 146,428 105,597 37.90%
PBT 35,634 39,212 29,118 27,800 29,320 32,332 15,293 75.48%
Tax -6,022 -6,540 -5,330 -4,969 -5,284 -7,128 -1,905 114.94%
NP 29,612 32,672 23,788 22,830 24,036 25,204 13,388 69.51%
-
NP to SH 29,612 32,672 23,788 22,830 24,036 25,204 13,388 69.51%
-
Tax Rate 16.90% 16.68% 18.30% 17.87% 18.02% 22.05% 12.46% -
Total Cost 141,620 148,188 132,624 129,009 128,170 121,224 92,209 33.01%
-
Net Worth 111,317 110,145 101,948 95,304 97,195 95,792 89,235 15.83%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 11,343 - - - - -
Div Payout % - - 47.69% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 111,317 110,145 101,948 95,304 97,195 95,792 89,235 15.83%
NOSH 61,156 61,137 61,120 61,131 61,129 61,115 61,048 0.11%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 17.29% 18.06% 15.21% 15.04% 15.79% 17.21% 12.68% -
ROE 26.60% 29.66% 23.33% 23.96% 24.73% 26.31% 15.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 279.99 295.82 255.91 248.38 248.99 239.59 172.97 37.74%
EPS 48.42 53.44 38.92 37.35 39.32 41.24 21.93 69.31%
DPS 0.00 0.00 18.56 0.00 0.00 0.00 0.00 -
NAPS 1.8202 1.8016 1.668 1.559 1.59 1.5674 1.4617 15.70%
Adjusted Per Share Value based on latest NOSH - 61,137
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 23.60 24.93 21.56 20.93 20.98 20.18 14.56 37.86%
EPS 4.08 4.50 3.28 3.15 3.31 3.47 1.85 69.18%
DPS 0.00 0.00 1.56 0.00 0.00 0.00 0.00 -
NAPS 0.1534 0.1518 0.1405 0.1314 0.134 0.132 0.123 15.81%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.10 2.60 2.91 2.90 2.71 2.88 3.00 -
P/RPS 1.11 0.88 1.14 1.17 1.09 1.20 1.73 -25.54%
P/EPS 6.40 4.87 7.48 7.77 6.89 6.98 13.68 -39.65%
EY 15.62 20.55 13.37 12.88 14.51 14.32 7.31 65.66%
DY 0.00 0.00 6.38 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.44 1.74 1.86 1.70 1.84 2.05 -11.70%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 04/02/02 27/11/01 28/08/01 08/05/01 07/02/01 07/11/00 24/08/00 -
Price 3.72 3.06 3.00 2.80 2.63 2.70 2.82 -
P/RPS 1.33 1.03 1.17 1.13 1.06 1.13 1.63 -12.64%
P/EPS 7.68 5.73 7.71 7.50 6.69 6.55 12.86 -29.01%
EY 13.02 17.46 12.97 13.34 14.95 15.27 7.78 40.82%
DY 0.00 0.00 6.19 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.70 1.80 1.80 1.65 1.72 1.93 3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment