[HUMEIND] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
08-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 9.13%
YoY- 164.75%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 165,926 165,020 156,412 142,023 128,690 116,604 105,597 35.04%
PBT 32,275 30,838 29,118 26,693 24,297 20,312 15,293 64.30%
Tax -5,699 -5,183 -5,330 -4,547 -4,004 -3,408 -1,905 107.20%
NP 26,576 25,655 23,788 22,146 20,293 16,904 13,388 57.75%
-
NP to SH 26,576 25,655 23,788 22,146 20,293 16,904 13,388 57.75%
-
Tax Rate 17.66% 16.81% 18.30% 17.03% 16.48% 16.78% 12.46% -
Total Cost 139,350 139,365 132,624 119,877 108,397 99,700 92,209 31.59%
-
Net Worth 111,256 110,145 101,899 95,313 97,219 95,792 89,211 15.81%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 9,170 15,285 15,285 21,998 12,828 9,760 9,760 -4.06%
Div Payout % 34.51% 59.58% 64.26% 99.33% 63.21% 57.74% 72.91% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 111,256 110,145 101,899 95,313 97,219 95,792 89,211 15.81%
NOSH 61,123 61,137 61,090 61,137 61,144 61,115 61,032 0.09%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 16.02% 15.55% 15.21% 15.59% 15.77% 14.50% 12.68% -
ROE 23.89% 23.29% 23.34% 23.23% 20.87% 17.65% 15.01% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 271.46 269.92 256.03 232.30 210.47 190.79 173.02 34.91%
EPS 43.48 41.96 38.94 36.22 33.19 27.66 21.94 57.57%
DPS 15.00 25.00 25.00 36.00 21.00 16.00 16.00 -4.20%
NAPS 1.8202 1.8016 1.668 1.559 1.59 1.5674 1.4617 15.70%
Adjusted Per Share Value based on latest NOSH - 61,137
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 22.87 22.75 21.56 19.58 17.74 16.07 14.56 35.01%
EPS 3.66 3.54 3.28 3.05 2.80 2.33 1.85 57.39%
DPS 1.26 2.11 2.11 3.03 1.77 1.35 1.35 -4.48%
NAPS 0.1534 0.1518 0.1405 0.1314 0.134 0.132 0.123 15.81%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.10 2.60 2.91 2.90 2.71 2.88 3.00 -
P/RPS 1.14 0.96 1.14 1.25 1.29 1.51 1.73 -24.21%
P/EPS 7.13 6.20 7.47 8.01 8.17 10.41 13.68 -35.15%
EY 14.03 16.14 13.38 12.49 12.25 9.60 7.31 54.25%
DY 4.84 9.62 8.59 12.41 7.75 5.56 5.33 -6.21%
P/NAPS 1.70 1.44 1.74 1.86 1.70 1.84 2.05 -11.70%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 04/02/02 27/11/01 28/08/01 08/05/01 07/02/01 07/11/00 24/08/00 -
Price 3.72 3.06 3.00 2.80 2.63 2.70 2.82 -
P/RPS 1.37 1.13 1.17 1.21 1.25 1.42 1.63 -10.91%
P/EPS 8.56 7.29 7.70 7.73 7.92 9.76 12.86 -23.70%
EY 11.69 13.71 12.98 12.94 12.62 10.24 7.78 31.08%
DY 4.03 8.17 8.33 12.86 7.98 5.93 5.67 -20.30%
P/NAPS 2.04 1.70 1.80 1.80 1.65 1.72 1.93 3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment