[TONGHER] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 79.0%
YoY- 82.22%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 261,932 346,864 529,087 351,178 293,165 328,510 396,332 -6.66%
PBT 11,128 15,098 77,443 44,662 25,189 15,764 48,509 -21.74%
Tax -2,793 -3,784 -17,254 -9,660 -4,032 -3,077 -8,936 -17.60%
NP 8,335 11,314 60,189 35,002 21,157 12,687 39,573 -22.84%
-
NP to SH 4,879 9,367 52,627 28,881 19,567 11,181 35,846 -28.25%
-
Tax Rate 25.10% 25.06% 22.28% 21.63% 16.01% 19.52% 18.42% -
Total Cost 253,597 335,550 468,898 316,176 272,008 315,823 356,759 -5.52%
-
Net Worth 535,777 551,129 528,101 471,330 492,824 460,269 434,128 3.56%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 11,513 30,703 23,027 30,705 15,352 18,534 27,808 -13.65%
Div Payout % 235.99% 327.78% 43.76% 106.32% 78.46% 165.77% 77.58% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 535,777 551,129 528,101 471,330 492,824 460,269 434,128 3.56%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.18% 3.26% 11.38% 9.97% 7.22% 3.86% 9.98% -
ROE 0.91% 1.70% 9.97% 6.13% 3.97% 2.43% 8.26% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 170.62 225.94 344.64 228.74 190.95 212.69 256.54 -6.56%
EPS 3.18 6.10 34.28 18.81 12.74 7.24 23.20 -28.17%
DPS 7.50 20.00 15.00 20.00 10.00 12.00 18.00 -13.56%
NAPS 3.49 3.59 3.44 3.07 3.21 2.98 2.81 3.67%
Adjusted Per Share Value based on latest NOSH - 157,430
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 166.38 220.33 336.08 223.07 186.22 208.67 251.75 -6.66%
EPS 3.10 5.95 33.43 18.35 12.43 7.10 22.77 -28.25%
DPS 7.31 19.50 14.63 19.50 9.75 11.77 17.66 -13.65%
NAPS 3.4033 3.5008 3.3545 2.9939 3.1304 2.9236 2.7576 3.56%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.29 2.65 2.81 2.59 2.07 2.68 3.40 -
P/RPS 1.34 1.17 0.82 1.13 1.08 1.26 1.33 0.12%
P/EPS 72.05 43.43 8.20 13.77 16.24 37.02 14.65 30.37%
EY 1.39 2.30 12.20 7.26 6.16 2.70 6.82 -23.26%
DY 3.28 7.55 5.34 7.72 4.83 4.48 5.29 -7.65%
P/NAPS 0.66 0.74 0.82 0.84 0.64 0.90 1.21 -9.60%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 28/08/23 29/08/22 30/08/21 28/08/20 26/08/19 27/08/18 -
Price 2.06 2.67 2.91 2.72 1.98 2.55 3.58 -
P/RPS 1.21 1.18 0.84 1.19 1.04 1.20 1.40 -2.39%
P/EPS 64.82 43.76 8.49 14.46 15.54 35.23 15.43 26.99%
EY 1.54 2.29 11.78 6.92 6.44 2.84 6.48 -21.27%
DY 3.64 7.49 5.15 7.35 5.05 4.71 5.03 -5.24%
P/NAPS 0.59 0.74 0.85 0.89 0.62 0.86 1.27 -11.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment