[TONGHER] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 43.86%
YoY- -65.85%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 261,784 184,407 121,736 157,950 196,272 166,133 133,233 11.90%
PBT 36,091 25,746 9,769 8,971 26,607 16,911 12,441 19.41%
Tax -8,121 -5,250 -1,618 -1,533 -5,011 -4,070 -1,686 29.93%
NP 27,970 20,496 8,151 7,438 21,596 12,841 10,755 17.25%
-
NP to SH 23,228 17,609 7,760 6,596 19,315 11,219 7,796 19.94%
-
Tax Rate 22.50% 20.39% 16.56% 17.09% 18.83% 24.07% 13.55% -
Total Cost 233,814 163,911 113,585 150,512 174,676 153,292 122,478 11.37%
-
Net Worth 528,101 471,330 492,824 460,269 434,128 434,538 346,766 7.25%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 7,676 - - - - - -
Div Payout % - 43.59% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 528,101 471,330 492,824 460,269 434,128 434,538 346,766 7.25%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 124,736 3.95%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 10.68% 11.11% 6.70% 4.71% 11.00% 7.73% 8.07% -
ROE 4.40% 3.74% 1.57% 1.43% 4.45% 2.58% 2.25% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 170.52 120.11 79.29 102.26 127.04 107.43 106.81 8.10%
EPS 15.13 11.47 5.05 4.27 12.50 7.25 6.25 15.86%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.44 3.07 3.21 2.98 2.81 2.81 2.78 3.61%
Adjusted Per Share Value based on latest NOSH - 157,430
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 166.29 117.14 77.33 100.33 124.67 105.53 84.63 11.90%
EPS 14.75 11.19 4.93 4.19 12.27 7.13 4.95 19.94%
DPS 0.00 4.88 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3545 2.9939 3.1304 2.9236 2.7576 2.7602 2.2027 7.25%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.81 2.59 2.07 2.68 3.40 3.38 1.90 -
P/RPS 1.65 2.16 2.61 2.62 2.68 3.15 1.78 -1.25%
P/EPS 18.57 22.58 40.95 62.76 27.20 46.59 30.40 -7.88%
EY 5.38 4.43 2.44 1.59 3.68 2.15 3.29 8.53%
DY 0.00 1.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.84 0.64 0.90 1.21 1.20 0.68 3.16%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 30/08/21 28/08/20 26/08/19 27/08/18 29/08/17 29/08/16 -
Price 2.91 2.72 1.98 2.55 3.58 3.59 2.00 -
P/RPS 1.71 2.26 2.50 2.49 2.82 3.34 1.87 -1.47%
P/EPS 19.23 23.71 39.17 59.71 28.64 49.48 32.00 -8.13%
EY 5.20 4.22 2.55 1.67 3.49 2.02 3.13 8.82%
DY 0.00 1.84 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.89 0.62 0.86 1.27 1.28 0.72 2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment