[TONGHER] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -95.43%
YoY- -59.87%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 54,679 50,170 29,466 20,796 28,130 19,137 23.35%
PBT 13,972 15,349 5,463 427 1,072 2,635 39.57%
Tax -3,825 -4,340 -1,506 -120 -307 -755 38.31%
NP 10,147 11,009 3,957 307 765 1,880 40.07%
-
NP to SH 10,147 11,009 3,957 307 765 1,880 40.07%
-
Tax Rate 27.38% 28.28% 27.57% 28.10% 28.64% 28.65% -
Total Cost 44,532 39,161 25,509 20,489 27,365 17,257 20.86%
-
Net Worth 180,972 153,061 130,027 117,144 116,009 108,464 10.77%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 180,972 153,061 130,027 117,144 116,009 108,464 10.77%
NOSH 83,014 81,851 80,263 80,789 79,687 80,000 0.74%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 18.56% 21.94% 13.43% 1.48% 2.72% 9.82% -
ROE 5.61% 7.19% 3.04% 0.26% 0.66% 1.73% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 65.87 61.29 36.71 25.74 35.30 23.92 22.44%
EPS 12.24 13.45 4.93 0.38 0.96 2.35 39.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 1.87 1.62 1.45 1.4558 1.3558 9.95%
Adjusted Per Share Value based on latest NOSH - 80,789
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 34.73 31.87 18.72 13.21 17.87 12.16 23.34%
EPS 6.45 6.99 2.51 0.20 0.49 1.19 40.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1495 0.9723 0.8259 0.7441 0.7369 0.689 10.77%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.78 2.67 1.59 1.71 1.42 2.68 -
P/RPS 5.74 4.36 4.33 6.64 4.02 11.20 -12.50%
P/EPS 30.92 19.85 32.25 450.00 147.92 114.04 -22.96%
EY 3.23 5.04 3.10 0.22 0.68 0.88 29.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.43 0.98 1.18 0.98 1.98 -2.66%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/05/05 07/05/04 26/05/03 28/05/02 28/05/01 26/05/00 -
Price 3.66 2.65 1.66 1.52 1.53 2.18 -
P/RPS 5.56 4.32 4.52 5.90 4.33 9.11 -9.39%
P/EPS 29.94 19.70 33.67 400.00 159.38 92.77 -20.23%
EY 3.34 5.08 2.97 0.25 0.63 1.08 25.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.42 1.02 1.05 1.05 1.61 0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment