[TAANN] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
05-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 380.01%
YoY- -72.07%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 795,965 501,305 394,931 449,714 571,932 487,613 479,035 8.82%
PBT 151,503 41,075 23,014 24,920 115,326 57,528 79,108 11.42%
Tax -13,270 -12,295 -8,556 -3,510 -31,885 -12,433 -21,190 -7.49%
NP 138,233 28,780 14,458 21,410 83,441 45,095 57,918 15.58%
-
NP to SH 115,112 23,502 13,217 20,314 72,721 41,557 60,530 11.29%
-
Tax Rate 8.76% 29.93% 37.18% 14.09% 27.65% 21.61% 26.79% -
Total Cost 657,732 472,525 380,473 428,304 488,491 442,518 421,117 7.70%
-
Net Worth 1,523,998 1,449,119 1,398,803 1,369,506 1,329,488 1,200,541 1,118,730 5.28%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 22,232 44,464 22,232 37,044 -
Div Payout % - - - 109.44% 61.14% 53.50% 61.20% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,523,998 1,449,119 1,398,803 1,369,506 1,329,488 1,200,541 1,118,730 5.28%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 370,440 3.08%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 17.37% 5.74% 3.66% 4.76% 14.59% 9.25% 12.09% -
ROE 7.55% 1.62% 0.94% 1.48% 5.47% 3.46% 5.41% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 180.71 113.81 89.50 101.14 128.63 109.66 129.31 5.73%
EPS 26.13 5.34 3.00 4.57 16.35 9.35 16.34 8.13%
DPS 0.00 0.00 0.00 5.00 10.00 5.00 10.00 -
NAPS 3.46 3.29 3.17 3.08 2.99 2.70 3.02 2.29%
Adjusted Per Share Value based on latest NOSH - 444,645
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 180.76 113.84 89.69 102.13 129.88 110.73 108.79 8.82%
EPS 26.14 5.34 3.00 4.61 16.51 9.44 13.75 11.29%
DPS 0.00 0.00 0.00 5.05 10.10 5.05 8.41 -
NAPS 3.4609 3.2908 3.1766 3.11 3.0192 2.7263 2.5406 5.28%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.54 2.35 2.28 2.63 3.54 3.30 3.81 -
P/RPS 1.41 2.06 2.55 2.60 2.75 3.01 2.95 -11.56%
P/EPS 9.72 44.04 76.12 57.57 21.64 35.31 23.32 -13.56%
EY 10.29 2.27 1.31 1.74 4.62 2.83 4.29 15.68%
DY 0.00 0.00 0.00 1.90 2.82 1.52 2.62 -
P/NAPS 0.73 0.71 0.72 0.85 1.18 1.22 1.26 -8.68%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 28/08/19 05/09/18 22/08/17 29/08/16 28/08/15 -
Price 2.76 2.85 2.16 2.78 3.47 3.64 3.25 -
P/RPS 1.53 2.50 2.41 2.75 2.70 3.32 2.51 -7.91%
P/EPS 10.56 53.41 72.11 60.85 21.22 38.95 19.89 -10.00%
EY 9.47 1.87 1.39 1.64 4.71 2.57 5.03 11.11%
DY 0.00 0.00 0.00 1.80 2.88 1.37 3.08 -
P/NAPS 0.80 0.87 0.68 0.90 1.16 1.35 1.08 -4.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment