[TAANN] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
05-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 140.0%
YoY- -72.07%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,591,930 1,002,610 789,862 899,428 1,143,864 975,226 958,070 8.82%
PBT 303,006 82,150 46,028 49,840 230,652 115,056 158,216 11.42%
Tax -26,540 -24,590 -17,112 -7,020 -63,770 -24,866 -42,380 -7.49%
NP 276,466 57,560 28,916 42,820 166,882 90,190 115,836 15.58%
-
NP to SH 230,224 47,004 26,434 40,628 145,442 83,114 121,060 11.29%
-
Tax Rate 8.76% 29.93% 37.18% 14.09% 27.65% 21.61% 26.79% -
Total Cost 1,315,464 945,050 760,946 856,608 976,982 885,036 842,234 7.70%
-
Net Worth 1,523,998 1,449,119 1,398,803 1,369,506 1,329,488 1,200,541 1,118,730 5.28%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 44,464 88,929 44,464 74,088 -
Div Payout % - - - 109.44% 61.14% 53.50% 61.20% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,523,998 1,449,119 1,398,803 1,369,506 1,329,488 1,200,541 1,118,730 5.28%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 370,440 3.08%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 17.37% 5.74% 3.66% 4.76% 14.59% 9.25% 12.09% -
ROE 15.11% 3.24% 1.89% 2.97% 10.94% 6.92% 10.82% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 361.42 227.63 179.00 202.28 257.25 219.33 258.63 5.73%
EPS 52.26 10.68 6.00 9.14 32.70 18.70 32.68 8.13%
DPS 0.00 0.00 0.00 10.00 20.00 10.00 20.00 -
NAPS 3.46 3.29 3.17 3.08 2.99 2.70 3.02 2.29%
Adjusted Per Share Value based on latest NOSH - 444,645
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 358.02 225.49 177.64 202.28 257.25 219.33 215.47 8.82%
EPS 51.78 10.57 5.94 9.14 32.70 18.70 27.23 11.29%
DPS 0.00 0.00 0.00 10.00 20.00 10.00 16.66 -
NAPS 3.4275 3.259 3.1459 3.08 2.99 2.70 2.516 5.28%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.54 2.35 2.28 2.63 3.54 3.30 3.81 -
P/RPS 0.70 1.03 1.27 1.30 1.38 1.50 1.47 -11.62%
P/EPS 4.86 22.02 38.06 28.78 10.82 17.65 11.66 -13.56%
EY 20.58 4.54 2.63 3.47 9.24 5.66 8.58 15.68%
DY 0.00 0.00 0.00 3.80 5.65 3.03 5.25 -
P/NAPS 0.73 0.71 0.72 0.85 1.18 1.22 1.26 -8.68%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 28/08/19 05/09/18 22/08/17 29/08/16 28/08/15 -
Price 2.76 2.85 2.16 2.78 3.47 3.64 3.25 -
P/RPS 0.76 1.25 1.21 1.37 1.35 1.66 1.26 -8.07%
P/EPS 5.28 26.71 36.06 30.43 10.61 19.47 9.94 -9.99%
EY 18.94 3.74 2.77 3.29 9.43 5.14 10.06 11.11%
DY 0.00 0.00 0.00 3.60 5.76 2.75 6.15 -
P/NAPS 0.80 0.87 0.68 0.90 1.16 1.35 1.08 -4.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment