[AURO] YoY Cumulative Quarter Result on 30-Nov-2022 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
19-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Nov-2022 [#3]
Profit Trend
QoQ- -32.1%
YoY- 37.11%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Cumulative Result
30/11/23 30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 4,296 2,146 2,353 6,602 5,503 6,977 11,744 -14.32%
PBT -1,051 -5,160 -7,373 -6,466 -3,436 -3,044 -2,281 -11.23%
Tax 0 0 -835 0 0 -13 0 -
NP -1,051 -5,160 -8,208 -6,466 -3,436 -3,057 -2,281 -11.23%
-
NP to SH -1,051 -5,160 -8,205 -6,466 -3,436 -3,057 -2,269 -11.15%
-
Tax Rate - - - - - - - -
Total Cost 5,347 7,306 10,561 13,068 8,939 10,034 14,025 -13.77%
-
Net Worth 26,635 25,224 30,164 29,294 38,394 47,109 48,015 -8.66%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 26,635 25,224 30,164 29,294 38,394 47,109 48,015 -8.66%
NOSH 579,040 567,285 526,403 431,478 427,253 392,253 361,020 7.53%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin -24.46% -240.45% -348.83% -97.94% -62.44% -43.82% -19.42% -
ROE -3.95% -20.46% -27.20% -22.07% -8.95% -6.49% -4.73% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 0.74 0.40 0.46 1.53 1.17 1.78 3.25 -20.34%
EPS -0.18 -0.96 -1.60 -1.50 -0.73 -0.85 -0.63 -17.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.046 0.047 0.0589 0.068 0.0813 0.1201 0.133 -15.06%
Adjusted Per Share Value based on latest NOSH - 567,285
30/11/23 30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 0.70 0.35 0.38 1.08 0.90 1.14 1.92 -14.36%
EPS -0.17 -0.84 -1.34 -1.06 -0.56 -0.50 -0.37 -11.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0435 0.0412 0.0493 0.0479 0.0627 0.077 0.0784 -8.65%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 -
Price 0.16 0.20 0.28 0.15 0.11 0.115 0.20 -
P/RPS 21.57 50.02 60.94 9.79 9.44 6.47 6.15 21.28%
P/EPS -88.15 -20.80 -17.48 -9.99 -15.12 -14.76 -31.82 16.95%
EY -1.13 -4.81 -5.72 -10.01 -6.61 -6.78 -3.14 -14.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 4.26 4.75 2.21 1.35 0.96 1.50 13.81%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 31/05/19 31/05/18 31/05/17 CAGR
Date 31/01/24 19/01/23 27/01/22 29/01/21 31/07/19 01/08/18 31/07/17 -
Price 0.155 0.265 0.165 0.225 0.09 0.125 0.18 -
P/RPS 20.89 66.27 35.91 14.68 7.72 7.03 5.53 22.67%
P/EPS -85.40 -27.56 -10.30 -14.99 -12.37 -16.04 -28.64 18.29%
EY -1.17 -3.63 -9.71 -6.67 -8.08 -6.23 -3.49 -15.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 5.64 2.80 3.31 1.11 1.04 1.35 15.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment