[FAREAST] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 158.41%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 20,387 16,326 22,877 32,655 0.48%
PBT 7,090 6,545 7,522 16,921 0.90%
Tax -7,090 -1,900 -3,609 0 -100.00%
NP 0 4,645 3,913 16,921 -
-
NP to SH 0 4,645 3,913 16,921 -
-
Tax Rate 100.00% 29.03% 47.98% 0.00% -
Total Cost 20,387 11,681 18,964 15,734 -0.26%
-
Net Worth 367,239 339,700 251,909 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 367,239 339,700 251,909 0 -100.00%
NOSH 61,514 55,963 55,979 55,992 -0.09%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.00% 28.45% 17.10% 51.82% -
ROE 0.00% 1.37% 1.55% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 33.14 29.17 40.87 58.32 0.58%
EPS 8.21 8.30 6.99 30.22 1.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.97 6.07 4.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 56,004
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 3.43 2.75 3.85 5.50 0.48%
EPS 8.21 0.78 0.66 2.85 -1.08%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6184 0.572 0.4242 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.14 0.86 1.25 0.00 -
P/RPS 3.44 2.95 3.06 0.00 -100.00%
P/EPS 13.89 10.36 17.88 0.00 -100.00%
EY 7.20 9.65 5.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.14 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/02 28/08/01 07/08/00 - -
Price 1.49 0.93 1.25 0.00 -
P/RPS 4.50 3.19 3.06 0.00 -100.00%
P/EPS 18.15 11.20 17.88 0.00 -100.00%
EY 5.51 8.92 5.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.15 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment