[FAREAST] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 45,303 35,074 57,812 32,655 -0.33%
PBT 12,712 12,657 27,291 16,920 0.29%
Tax -6,402 -5,821 -4,681 0 -100.00%
NP 6,310 6,836 22,610 16,920 1.02%
-
NP to SH 6,310 6,836 22,610 16,920 1.02%
-
Tax Rate 50.36% 45.99% 17.15% 0.00% -
Total Cost 38,993 28,238 35,202 15,735 -0.93%
-
Net Worth 307,570 335,849 252,057 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 30 - - - -100.00%
Div Payout % 0.49% - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 307,570 335,849 252,057 0 -100.00%
NOSH 61,514 55,974 56,012 56,004 -0.09%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.93% 19.49% 39.11% 51.81% -
ROE 2.05% 2.04% 8.97% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 73.65 62.66 103.21 58.31 -0.24%
EPS 10.26 12.21 40.37 30.21 1.11%
DPS 0.05 0.00 0.00 0.00 -100.00%
NAPS 5.00 6.00 4.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 56,004
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 7.63 5.91 9.74 5.50 -0.33%
EPS 1.06 1.15 3.81 2.85 1.02%
DPS 0.01 0.00 0.00 0.00 -100.00%
NAPS 0.5179 0.5656 0.4245 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.14 0.86 1.25 0.00 -
P/RPS 1.55 1.37 1.21 0.00 -100.00%
P/EPS 11.11 7.04 3.10 0.00 -100.00%
EY 9.00 14.20 32.29 0.00 -100.00%
DY 0.04 0.00 0.00 0.00 -100.00%
P/NAPS 0.23 0.14 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/02 28/08/01 07/08/00 - -
Price 1.49 0.93 1.25 0.00 -
P/RPS 2.02 1.48 1.21 0.00 -100.00%
P/EPS 14.53 7.62 3.10 0.00 -100.00%
EY 6.88 13.13 32.29 0.00 -100.00%
DY 0.03 0.00 0.00 0.00 -100.00%
P/NAPS 0.30 0.16 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment