[FAREAST] YoY Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -92.7%
YoY- -72.32%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 145,510 109,757 187,069 119,751 82,123 91,202 109,264 4.88%
PBT 39,110 19,940 73,627 34,598 -3,487 10,992 31,631 3.59%
Tax -8,687 -5,186 -13,970 -6,424 -2,294 -2,808 -5,577 7.65%
NP 30,423 14,754 59,657 28,174 -5,781 8,184 26,054 2.61%
-
NP to SH 28,701 15,859 57,290 26,860 -5,670 7,876 22,553 4.09%
-
Tax Rate 22.21% 26.01% 18.97% 18.57% - 25.55% 17.63% -
Total Cost 115,087 95,003 127,412 91,577 87,904 83,018 83,210 5.54%
-
Net Worth 1,413,334 1,437,088 1,353,950 1,211,429 1,098,600 1,092,660 996,799 5.98%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,413,334 1,437,088 1,353,950 1,211,429 1,098,600 1,092,660 996,799 5.98%
NOSH 593,838 593,838 593,838 593,838 593,838 593,837 141,390 26.99%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 20.91% 13.44% 31.89% 23.53% -7.04% 8.97% 23.85% -
ROE 2.03% 1.10% 4.23% 2.22% -0.52% 0.72% 2.26% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 24.50 18.48 31.50 20.17 13.83 15.36 77.28 -17.41%
EPS 4.83 2.67 9.65 4.52 -0.95 1.33 15.95 -18.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.42 2.28 2.04 1.85 1.84 7.05 -16.54%
Adjusted Per Share Value based on latest NOSH - 593,838
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 24.50 18.48 31.50 20.17 13.83 15.36 18.40 4.88%
EPS 4.83 2.67 9.65 4.52 -0.95 1.33 3.80 4.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.42 2.28 2.04 1.85 1.84 1.6786 5.98%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 3.60 3.80 3.50 2.85 2.00 2.76 8.52 -
P/RPS 14.69 20.56 11.11 14.13 14.46 17.97 11.03 4.88%
P/EPS 74.49 142.29 36.28 63.01 -209.47 208.10 53.41 5.69%
EY 1.34 0.70 2.76 1.59 -0.48 0.48 1.87 -5.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.57 1.54 1.40 1.08 1.50 1.21 3.75%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 25/05/23 26/05/22 25/05/21 18/06/20 16/05/19 15/05/18 -
Price 3.50 3.85 3.73 2.92 2.30 2.77 10.82 -
P/RPS 14.28 20.83 11.84 14.48 16.63 18.04 14.00 0.33%
P/EPS 72.42 144.16 38.66 64.56 -240.89 208.85 67.83 1.09%
EY 1.38 0.69 2.59 1.55 -0.42 0.48 1.47 -1.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.59 1.64 1.43 1.24 1.51 1.53 -0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment