[FAREAST] YoY Quarter Result on 31-Mar-2005 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
17-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -18.17%
YoY- -29.47%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 147,613 74,975 12,955 14,454 17,447 12,280 8,109 62.11%
PBT 48,522 13,198 7,720 10,250 11,843 6,010 2,817 60.63%
Tax -10,177 -2,953 -1,740 -3,499 -2,271 -1,579 -1,070 45.50%
NP 38,345 10,245 5,980 6,751 9,572 4,431 1,747 67.24%
-
NP to SH 33,129 9,415 5,556 6,751 9,572 4,431 1,747 63.22%
-
Tax Rate 20.97% 22.37% 22.54% 34.14% 19.18% 26.27% 37.98% -
Total Cost 109,268 64,730 6,975 7,703 7,875 7,849 6,362 60.55%
-
Net Worth 585,026 501,773 511,736 325,578 349,709 355,737 364,163 8.21%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 585,026 501,773 511,736 325,578 349,709 355,737 364,163 8.21%
NOSH 135,110 134,885 132,918 65,115 64,284 62,851 61,514 13.99%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 25.98% 13.66% 46.16% 46.71% 54.86% 36.08% 21.54% -
ROE 5.66% 1.88% 1.09% 2.07% 2.74% 1.25% 0.48% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 109.25 55.58 9.75 22.20 27.14 19.54 13.18 42.21%
EPS 24.52 6.98 4.18 5.13 14.89 7.05 2.84 43.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.33 3.72 3.85 5.00 5.44 5.66 5.92 -5.07%
Adjusted Per Share Value based on latest NOSH - 65,115
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 24.86 12.63 2.18 2.43 2.94 2.07 1.37 62.03%
EPS 5.58 1.59 0.94 1.14 1.61 0.75 0.29 63.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9852 0.845 0.8617 0.5483 0.5889 0.599 0.6132 8.21%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 6.30 4.94 3.44 2.01 1.78 1.38 1.03 -
P/RPS 5.77 8.89 35.29 9.06 6.56 7.06 7.81 -4.91%
P/EPS 25.69 70.77 82.30 19.39 11.95 19.57 36.27 -5.58%
EY 3.89 1.41 1.22 5.16 8.37 5.11 2.76 5.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.33 0.89 0.40 0.33 0.24 0.17 42.89%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 22/05/08 29/05/07 19/05/06 17/05/05 24/05/04 19/05/03 16/05/02 -
Price 6.75 5.05 3.48 2.11 1.80 1.45 1.14 -
P/RPS 6.18 9.09 35.70 9.51 6.63 7.42 8.65 -5.44%
P/EPS 27.53 72.35 83.25 20.35 12.09 20.57 40.14 -6.08%
EY 3.63 1.38 1.20 4.91 8.27 4.86 2.49 6.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.36 0.90 0.42 0.33 0.26 0.19 41.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment