[RANHILL_OLD] YoY Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 54.43%
YoY- 90.6%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 955,618 602,555 511,836 404,203 238,329 0 -
PBT 72,575 56,308 54,297 57,198 30,795 0 -
Tax -48,420 -21,273 -17,815 -17,869 -10,161 0 -
NP 24,155 35,035 36,482 39,329 20,634 0 -
-
NP to SH 24,155 35,035 36,482 39,329 20,634 0 -
-
Tax Rate 66.72% 37.78% 32.81% 31.24% 33.00% - -
Total Cost 931,463 567,520 475,354 364,874 217,695 0 -
-
Net Worth 773,162 295,019 233,418 191,801 70,856 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 11,848 11,848 - - - -
Div Payout % - 33.82% 32.48% - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 773,162 295,019 233,418 191,801 70,856 0 -
NOSH 505,334 118,481 118,486 79,005 38,932 0 -
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.53% 5.81% 7.13% 9.73% 8.66% 0.00% -
ROE 3.12% 11.88% 15.63% 20.51% 29.12% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 189.11 508.56 431.98 511.61 612.17 0.00 -
EPS 4.78 29.57 30.79 49.78 53.00 0.00 -
DPS 0.00 10.00 10.00 0.00 0.00 0.00 -
NAPS 1.53 2.49 1.97 2.4277 1.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 78,985
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 107.30 67.66 57.47 45.39 26.76 0.00 -
EPS 2.71 3.93 4.10 4.42 2.32 0.00 -
DPS 0.00 1.33 1.33 0.00 0.00 0.00 -
NAPS 0.8682 0.3313 0.2621 0.2154 0.0796 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 - - -
Price 1.80 8.25 4.20 5.40 0.00 0.00 -
P/RPS 0.95 1.62 0.97 1.06 0.00 0.00 -
P/EPS 37.66 27.90 13.64 10.85 0.00 0.00 -
EY 2.66 3.58 7.33 9.22 0.00 0.00 -
DY 0.00 1.21 2.38 0.00 0.00 0.00 -
P/NAPS 1.18 3.31 2.13 2.22 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/05 24/05/04 23/05/03 31/05/02 25/05/01 - -
Price 1.37 6.85 4.30 6.30 0.00 0.00 -
P/RPS 0.72 1.35 1.00 1.23 0.00 0.00 -
P/EPS 28.66 23.17 13.97 12.66 0.00 0.00 -
EY 3.49 4.32 7.16 7.90 0.00 0.00 -
DY 0.00 1.46 2.33 0.00 0.00 0.00 -
P/NAPS 0.90 2.75 2.18 2.60 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment