[CVIEW] YoY Cumulative Quarter Result on 31-Aug-2009 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
12-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2009
Quarter
31-Aug-2009 [#3]
Profit Trend
QoQ- -128.02%
YoY- 1.94%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 134,559 54,896 18,219 31,494 23,840 48,779 11,780 50.01%
PBT 34,358 5,179 -6,055 -1,669 -4,720 4,163 -12,183 -
Tax -9,717 -2,471 -420 -2,221 753 -2,578 1,323 -
NP 24,641 2,708 -6,475 -3,890 -3,967 1,585 -10,860 -
-
NP to SH 24,641 2,708 -6,475 -3,890 -3,967 1,585 -10,860 -
-
Tax Rate 28.28% 47.71% - - - 61.93% - -
Total Cost 109,918 52,188 24,694 35,384 27,807 47,194 22,640 30.09%
-
Net Worth 159,000 128,904 127,901 134,999 144,890 144,544 147,000 1.31%
Dividend
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 159,000 128,904 127,901 134,999 144,890 144,544 147,000 1.31%
NOSH 100,000 99,926 99,922 99,999 99,924 99,685 100,000 0.00%
Ratio Analysis
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 18.31% 4.93% -35.54% -12.35% -16.64% 3.25% -92.19% -
ROE 15.50% 2.10% -5.06% -2.88% -2.74% 1.10% -7.39% -
Per Share
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 134.56 54.94 18.23 31.49 23.86 48.93 11.78 50.01%
EPS 24.64 2.71 -6.48 -3.89 -3.97 1.59 -10.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.29 1.28 1.35 1.45 1.45 1.47 1.31%
Adjusted Per Share Value based on latest NOSH - 100,183
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 134.56 54.90 18.22 31.49 23.84 48.78 11.78 50.01%
EPS 24.64 2.71 -6.48 -3.89 -3.97 1.59 -10.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.289 1.279 1.35 1.4489 1.4454 1.47 1.31%
Price Multiplier on Financial Quarter End Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 -
Price 0.75 0.595 0.60 0.51 0.50 0.60 1.14 -
P/RPS 0.56 1.08 3.29 1.62 2.10 1.23 9.68 -37.78%
P/EPS 3.04 19.90 -9.26 -13.11 -12.59 37.74 -10.50 -
EY 32.85 5.03 -10.80 -7.63 -7.94 2.65 -9.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.47 0.38 0.34 0.41 0.78 -8.08%
Price Multiplier on Announcement Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 23/10/12 27/10/11 27/10/10 12/10/09 30/10/08 24/10/07 18/10/06 -
Price 0.82 0.62 0.52 0.61 0.58 0.63 1.05 -
P/RPS 0.61 1.13 2.85 1.94 2.43 1.29 8.91 -36.01%
P/EPS 3.33 20.73 -8.02 -15.68 -14.61 39.62 -9.67 -
EY 30.05 4.82 -12.46 -6.38 -6.84 2.52 -10.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.41 0.45 0.40 0.43 0.71 -5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment