[CVIEW] YoY Cumulative Quarter Result on 31-Aug-2020 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
23-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
31-Aug-2020 [#3]
Profit Trend
QoQ- 45.37%
YoY- -40.38%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 76,051 56,649 59,286 69,070 126,535 94,267 85,469 -1.92%
PBT 7,955 2,921 9,282 16,106 24,877 25,625 26,949 -18.39%
Tax -3,216 -885 -3,395 -5,049 -6,331 -7,146 -8,020 -14.12%
NP 4,739 2,036 5,887 11,057 18,546 18,479 18,929 -20.60%
-
NP to SH 4,739 2,036 5,887 11,057 18,546 18,479 18,929 -20.60%
-
Tax Rate 40.43% 30.30% 36.58% 31.35% 25.45% 27.89% 29.76% -
Total Cost 71,312 54,613 53,399 58,013 107,989 75,788 66,540 1.16%
-
Net Worth 409,999 413,999 413,999 413,000 403,000 343,000 315,000 4.48%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div 8,500 3,000 2,000 8,000 3,000 5,000 5,000 9.24%
Div Payout % 179.36% 147.35% 33.97% 72.35% 16.18% 27.06% 26.41% -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 409,999 413,999 413,999 413,000 403,000 343,000 315,000 4.48%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin 6.23% 3.59% 9.93% 16.01% 14.66% 19.60% 22.15% -
ROE 1.16% 0.49% 1.42% 2.68% 4.60% 5.39% 6.01% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 76.05 56.65 59.29 69.07 126.54 94.27 85.47 -1.92%
EPS 4.74 2.04 5.89 11.06 18.55 18.48 18.93 -20.60%
DPS 8.50 3.00 2.00 8.00 3.00 5.00 5.00 9.24%
NAPS 4.10 4.14 4.14 4.13 4.03 3.43 3.15 4.48%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 76.05 56.65 59.29 69.07 126.54 94.27 85.47 -1.92%
EPS 4.74 2.04 5.89 11.06 18.55 18.48 18.93 -20.60%
DPS 8.50 3.00 2.00 8.00 3.00 5.00 5.00 9.24%
NAPS 4.10 4.14 4.14 4.13 4.03 3.43 3.15 4.48%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 1.08 0.97 1.08 1.03 1.38 1.40 1.63 -
P/RPS 1.42 1.71 1.82 1.49 1.09 1.49 1.91 -4.81%
P/EPS 22.79 47.64 18.35 9.32 7.44 7.58 8.61 17.60%
EY 4.39 2.10 5.45 10.73 13.44 13.20 11.61 -14.95%
DY 7.87 3.09 1.85 7.77 2.17 3.57 3.07 16.97%
P/NAPS 0.26 0.23 0.26 0.25 0.34 0.41 0.52 -10.90%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 24/10/23 18/10/22 27/10/21 23/10/20 25/10/19 26/10/18 24/10/17 -
Price 1.06 0.94 1.12 1.00 1.25 1.20 1.61 -
P/RPS 1.39 1.66 1.89 1.45 0.99 1.27 1.88 -4.90%
P/EPS 22.37 46.17 19.02 9.04 6.74 6.49 8.51 17.46%
EY 4.47 2.17 5.26 11.06 14.84 15.40 11.76 -14.88%
DY 8.02 3.19 1.79 8.00 2.40 4.17 3.11 17.09%
P/NAPS 0.26 0.23 0.27 0.24 0.31 0.35 0.51 -10.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment