[CVIEW] YoY Cumulative Quarter Result on 31-May-2022 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-May-2022 [#2]
Profit Trend
QoQ- 69.44%
YoY- -78.33%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 94,189 47,912 26,933 40,759 44,716 84,457 51,010 10.75%
PBT 12,875 5,262 1,182 7,397 10,776 16,496 10,680 3.16%
Tax -3,864 -2,126 -123 -2,510 -3,170 -3,824 -3,503 1.64%
NP 9,011 3,136 1,059 4,887 7,606 12,672 7,177 3.86%
-
NP to SH 9,011 3,136 1,059 4,887 7,606 12,672 7,177 3.86%
-
Tax Rate 30.01% 40.40% 10.41% 33.93% 29.42% 23.18% 32.80% -
Total Cost 85,178 44,776 25,874 35,872 37,110 71,785 43,833 11.69%
-
Net Worth 417,999 411,000 413,000 415,000 413,999 397,000 331,999 3.91%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div 8,000 7,000 3,000 2,000 - - - -
Div Payout % 88.78% 223.21% 283.29% 40.92% - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 417,999 411,000 413,000 415,000 413,999 397,000 331,999 3.91%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 9.57% 6.55% 3.93% 11.99% 17.01% 15.00% 14.07% -
ROE 2.16% 0.76% 0.26% 1.18% 1.84% 3.19% 2.16% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 94.19 47.91 26.93 40.76 44.72 84.46 51.01 10.75%
EPS 9.01 3.14 1.06 4.89 7.61 12.67 7.18 3.85%
DPS 8.00 7.00 3.00 2.00 0.00 0.00 0.00 -
NAPS 4.18 4.11 4.13 4.15 4.14 3.97 3.32 3.91%
Adjusted Per Share Value based on latest NOSH - 100,000
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 94.19 47.91 26.93 40.76 44.72 84.46 51.01 10.75%
EPS 9.01 3.14 1.06 4.89 7.61 12.67 7.18 3.85%
DPS 8.00 7.00 3.00 2.00 0.00 0.00 0.00 -
NAPS 4.18 4.11 4.13 4.15 4.14 3.97 3.32 3.91%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 1.44 0.995 1.03 1.15 1.00 1.36 1.36 -
P/RPS 1.53 2.08 3.82 2.82 2.24 1.61 2.67 -8.85%
P/EPS 15.98 31.73 97.26 23.53 13.15 10.73 18.95 -2.79%
EY 6.26 3.15 1.03 4.25 7.61 9.32 5.28 2.87%
DY 5.56 7.04 2.91 1.74 0.00 0.00 0.00 -
P/NAPS 0.34 0.24 0.25 0.28 0.24 0.34 0.41 -3.06%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 26/07/24 25/07/23 26/07/22 25/08/21 20/07/20 25/07/19 27/07/18 -
Price 1.61 1.05 0.995 1.07 1.05 1.47 1.40 -
P/RPS 1.71 2.19 3.69 2.63 2.35 1.74 2.74 -7.55%
P/EPS 17.87 33.48 93.96 21.89 13.80 11.60 19.51 -1.45%
EY 5.60 2.99 1.06 4.57 7.24 8.62 5.13 1.47%
DY 4.97 6.67 3.02 1.87 0.00 0.00 0.00 -
P/NAPS 0.39 0.26 0.24 0.26 0.25 0.37 0.42 -1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment