[ENGTEX] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 108.96%
YoY- 11.56%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 584,337 538,550 558,533 605,769 591,570 548,704 445,934 4.60%
PBT 22,234 44,493 48,957 40,824 36,523 40,426 29,977 -4.85%
Tax -6,024 -12,321 -12,049 -11,107 -9,294 -10,045 -6,238 -0.57%
NP 16,210 32,172 36,908 29,717 27,229 30,381 23,739 -6.15%
-
NP to SH 16,172 31,503 35,422 28,241 25,314 28,061 22,614 -5.43%
-
Tax Rate 27.09% 27.69% 24.61% 27.21% 25.45% 24.85% 20.81% -
Total Cost 568,127 506,378 521,625 576,052 564,341 518,323 422,195 5.07%
-
Net Worth 703,038 579,545 513,800 468,705 404,334 333,657 292,097 15.75%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 703,038 579,545 513,800 468,705 404,334 333,657 292,097 15.75%
NOSH 443,319 366,869 302,235 296,649 191,627 187,448 188,450 15.31%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.77% 5.97% 6.61% 4.91% 4.60% 5.54% 5.32% -
ROE 2.30% 5.44% 6.89% 6.03% 6.26% 8.41% 7.74% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 132.99 157.97 184.80 204.20 308.71 292.72 236.63 -9.15%
EPS 3.68 9.59 11.72 9.52 13.21 14.97 12.00 -17.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.70 1.70 1.58 2.11 1.78 1.55 0.53%
Adjusted Per Share Value based on latest NOSH - 296,297
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 73.57 67.80 70.32 76.26 74.48 69.08 56.14 4.60%
EPS 2.04 3.97 4.46 3.56 3.19 3.53 2.85 -5.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8851 0.7296 0.6469 0.5901 0.509 0.4201 0.3677 15.75%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.04 1.32 1.18 1.11 1.85 0.95 0.92 -
P/RPS 0.78 0.84 0.64 0.54 0.60 0.32 0.39 12.24%
P/EPS 28.26 14.28 10.07 11.66 14.00 6.35 7.67 24.26%
EY 3.54 7.00 9.93 8.58 7.14 15.76 13.04 -19.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.78 0.69 0.70 0.88 0.53 0.59 1.62%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 23/08/17 26/08/16 20/08/15 21/08/14 22/08/13 27/08/12 -
Price 1.01 1.26 1.33 1.05 1.94 1.16 0.94 -
P/RPS 0.76 0.80 0.72 0.51 0.63 0.40 0.40 11.28%
P/EPS 27.44 13.64 11.35 11.03 14.69 7.75 7.83 23.23%
EY 3.64 7.33 8.81 9.07 6.81 12.91 12.77 -18.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.78 0.66 0.92 0.65 0.61 0.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment