[COASTAL] YoY Cumulative Quarter Result on 31-Mar-2015

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015
Profit Trend
QoQ-0.0%
YoY- 283.89%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Revenue 114,297 51,943 1,609,838 877,211 699,481 877,211 -22.47%
PBT 303,734 152,743 137,617 190,879 153,469 190,879 5.97%
Tax -21,542 -11,281 198 -2,166 -1,791 -2,166 33.23%
NP 282,192 141,462 137,815 188,713 151,678 188,713 5.15%
-
NP to SH 280,000 140,968 137,815 188,713 151,678 188,713 5.05%
-
Tax Rate 7.09% 7.39% -0.14% 1.13% 1.17% 1.13% -
Total Cost -167,895 -89,519 1,472,023 688,498 547,803 688,498 -
-
Net Worth 1,611,820 1,562,491 1,745,515 1,535,604 1,296,937 1,398,454 1.78%
Dividend
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Div - - 30,790 36,115 35,141 35,394 -
Div Payout % - - 22.34% 19.14% 23.17% 18.76% -
Equity
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Net Worth 1,611,820 1,562,491 1,745,515 1,535,604 1,296,937 1,398,454 1.78%
NOSH 541,639 539,485 530,874 531,112 516,790 520,510 0.49%
Ratio Analysis
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
NP Margin 246.89% 272.34% 8.56% 21.51% 21.68% 21.51% -
ROE 17.37% 9.02% 7.90% 12.29% 11.70% 13.49% -
Per Share
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
RPS 21.68 9.86 303.24 165.16 135.35 168.53 -22.59%
EPS 53.14 26.77 25.96 36.26 29.35 36.26 4.89%
DPS 0.00 0.00 5.80 6.80 6.80 6.80 -
NAPS 3.0572 2.9673 3.288 2.8913 2.5096 2.6867 1.62%
Adjusted Per Share Value based on latest NOSH - 531,112
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
RPS 20.79 9.45 292.82 159.56 127.23 159.56 -22.47%
EPS 50.93 25.64 25.07 34.33 27.59 34.33 5.05%
DPS 0.00 0.00 5.60 6.57 6.39 6.44 -
NAPS 2.9318 2.8421 3.175 2.7932 2.359 2.5437 1.78%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Date 30/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 -
Price 2.37 1.91 1.84 2.90 4.85 2.83 -
P/RPS 10.93 19.36 0.61 1.76 3.58 1.68 26.35%
P/EPS 4.46 7.13 7.09 8.16 16.52 7.81 -6.75%
EY 22.41 14.02 14.11 12.25 6.05 12.81 7.23%
DY 0.00 0.00 3.15 2.34 1.40 2.40 -
P/NAPS 0.78 0.64 0.56 1.00 1.93 1.05 -3.64%
Price Multiplier on Announcement Date
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Date 28/02/23 30/11/22 25/02/16 21/05/15 21/11/14 24/02/15 -
Price 2.26 2.23 1.67 2.92 3.46 3.02 -
P/RPS 10.42 22.61 0.55 1.77 2.56 1.79 24.61%
P/EPS 4.26 8.33 6.43 8.22 11.79 8.33 -8.03%
EY 23.50 12.00 15.54 12.17 8.48 12.01 8.74%
DY 0.00 0.00 3.47 2.33 1.97 2.25 -
P/NAPS 0.74 0.75 0.51 1.01 1.38 1.12 -5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment