[PLENITU] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 79.0%
YoY- -56.4%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 230,549 182,236 137,300 176,690 136,564 192,841 163,581 5.88%
PBT 31,638 26,723 14,162 24,155 35,875 50,541 44,081 -5.37%
Tax -13,047 -18,288 -12,922 -15,707 -12,866 -14,250 -13,749 -0.86%
NP 18,591 8,435 1,240 8,448 23,009 36,291 30,332 -7.83%
-
NP to SH 21,470 10,893 3,776 10,031 23,009 36,291 30,332 -5.59%
-
Tax Rate 41.24% 68.44% 91.24% 65.03% 35.86% 28.19% 31.19% -
Total Cost 211,958 173,801 136,060 168,242 113,555 156,550 133,249 8.03%
-
Net Worth 1,598,626 1,579,549 1,583,365 1,552,842 1,556,657 1,541,396 1,491,797 1.15%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,598,626 1,579,549 1,583,365 1,552,842 1,556,657 1,541,396 1,491,797 1.15%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 8.06% 4.63% 0.90% 4.78% 16.85% 18.82% 18.54% -
ROE 1.34% 0.69% 0.24% 0.65% 1.48% 2.35% 2.03% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 60.43 47.76 35.99 46.31 35.79 50.54 42.87 5.88%
EPS 5.60 2.90 1.00 2.60 6.00 9.50 8.00 -5.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.19 4.14 4.15 4.07 4.08 4.04 3.91 1.15%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 60.43 47.76 35.99 46.31 35.79 50.54 42.87 5.88%
EPS 5.60 2.90 1.00 2.60 6.00 9.50 8.00 -5.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.19 4.14 4.15 4.07 4.08 4.04 3.91 1.15%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.935 1.02 1.10 0.825 1.51 1.42 1.65 -
P/RPS 1.55 2.14 3.06 1.78 4.22 2.81 3.85 -14.06%
P/EPS 16.62 35.73 111.15 31.38 25.04 14.93 20.75 -3.62%
EY 6.02 2.80 0.90 3.19 3.99 6.70 4.82 3.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.27 0.20 0.37 0.35 0.42 -10.21%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 23/05/22 25/05/21 29/06/20 24/05/19 28/05/18 24/05/17 -
Price 0.95 1.01 0.98 1.03 1.45 1.51 1.68 -
P/RPS 1.57 2.11 2.72 2.22 4.05 2.99 3.92 -14.13%
P/EPS 16.88 35.38 99.02 39.18 24.04 15.87 21.13 -3.67%
EY 5.92 2.83 1.01 2.55 4.16 6.30 4.73 3.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.24 0.25 0.36 0.37 0.43 -9.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment