[PLENITU] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 270.52%
YoY- 32.34%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 51,954 76,729 36,949 85,897 64,253 66,424 62,465 -3.02%
PBT 8,339 11,579 10,402 21,729 17,246 20,679 28,092 -18.31%
Tax -5,179 -8,139 -3,971 -5,641 -5,089 -6,719 -7,999 -6.98%
NP 3,160 3,440 6,431 16,088 12,157 13,960 20,093 -26.50%
-
NP to SH 3,835 4,427 6,431 16,088 12,157 13,960 20,093 -24.10%
-
Tax Rate 62.11% 70.29% 38.18% 25.96% 29.51% 32.49% 28.47% -
Total Cost 48,794 73,289 30,518 69,809 52,096 52,464 42,372 2.37%
-
Net Worth 1,583,365 1,552,842 1,556,657 1,541,396 1,491,797 1,462,014 1,031,802 7.39%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,583,365 1,552,842 1,556,657 1,541,396 1,491,797 1,462,014 1,031,802 7.39%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 271,527 5.82%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.08% 4.48% 17.41% 18.73% 18.92% 21.02% 32.17% -
ROE 0.24% 0.29% 0.41% 1.04% 0.81% 0.95% 1.95% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 13.62 20.11 9.68 22.51 16.84 17.45 23.01 -8.36%
EPS 1.00 1.20 1.70 4.20 3.20 3.70 7.40 -28.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.07 4.08 4.04 3.91 3.84 3.80 1.47%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 13.62 20.11 9.68 22.51 16.84 17.41 16.37 -3.01%
EPS 1.00 1.20 1.70 4.20 3.20 3.66 5.27 -24.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.07 4.08 4.04 3.91 3.8319 2.7044 7.39%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.10 0.825 1.51 1.42 1.65 1.78 2.31 -
P/RPS 8.08 4.10 15.59 6.31 9.80 10.20 10.04 -3.55%
P/EPS 109.44 71.10 89.58 33.68 51.78 48.55 31.22 23.22%
EY 0.91 1.41 1.12 2.97 1.93 2.06 3.20 -18.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.20 0.37 0.35 0.42 0.46 0.61 -12.69%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 29/06/20 24/05/19 28/05/18 24/05/17 25/05/16 21/05/15 -
Price 0.98 1.03 1.45 1.51 1.68 1.72 2.29 -
P/RPS 7.20 5.12 14.97 6.71 9.98 9.86 9.95 -5.24%
P/EPS 97.50 88.77 86.02 35.81 52.72 46.91 30.95 21.05%
EY 1.03 1.13 1.16 2.79 1.90 2.13 3.23 -17.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.36 0.37 0.43 0.45 0.60 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment