[PLENITU] QoQ Quarter Result on 31-Mar-2020 [#3]

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 5.66%
YoY- -31.16%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 48,636 36,710 12,145 76,729 54,165 45,796 90,006 -33.53%
PBT 2,774 3,049 4,101 11,579 8,212 4,364 24,761 -76.60%
Tax -4,257 -3,486 -7,594 -8,139 -4,333 -3,235 -6,650 -25.62%
NP -1,483 -437 -3,493 3,440 3,879 1,129 18,111 -
-
NP to SH -531 472 -1,819 4,427 4,190 1,414 19,239 -
-
Tax Rate 153.46% 114.33% 185.17% 70.29% 52.76% 74.13% 26.86% -
Total Cost 50,119 37,147 15,638 73,289 50,286 44,667 71,895 -21.29%
-
Net Worth 1,571,919 1,583,365 1,571,919 1,552,842 1,556,657 1,571,919 1,575,734 -0.16%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,571,919 1,583,365 1,571,919 1,552,842 1,556,657 1,571,919 1,575,734 -0.16%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -3.05% -1.19% -28.76% 4.48% 7.16% 2.47% 20.12% -
ROE -0.03% 0.03% -0.12% 0.29% 0.27% 0.09% 1.22% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 12.75 9.62 3.18 20.11 14.20 12.00 23.59 -33.52%
EPS -0.10 0.10 -0.50 1.20 1.10 0.40 5.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.15 4.12 4.07 4.08 4.12 4.13 -0.16%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 12.75 9.62 3.18 20.11 14.20 12.00 23.59 -33.52%
EPS -0.10 0.10 -0.50 1.20 1.10 0.40 5.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.15 4.12 4.07 4.08 4.12 4.13 -0.16%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.04 0.93 1.05 0.825 1.27 1.34 1.42 -
P/RPS 8.16 9.67 32.99 4.10 8.95 11.16 6.02 22.36%
P/EPS -747.26 751.75 -220.24 71.10 115.64 361.57 28.16 -
EY -0.13 0.13 -0.45 1.41 0.86 0.28 3.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.25 0.20 0.31 0.33 0.34 -18.45%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 17/11/20 27/08/20 29/06/20 25/02/20 28/11/19 20/08/19 -
Price 1.00 0.90 0.99 1.03 1.15 1.31 1.33 -
P/RPS 7.84 9.35 31.10 5.12 8.10 10.91 5.64 24.42%
P/EPS -718.52 727.50 -207.65 88.77 104.72 353.47 26.38 -
EY -0.14 0.14 -0.48 1.13 0.95 0.28 3.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.24 0.25 0.28 0.32 0.32 -17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment