[PLENITU] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 79.0%
YoY- -56.4%
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 85,346 36,710 188,835 176,690 99,961 45,796 226,570 -47.68%
PBT 5,823 3,049 28,256 24,155 12,576 4,364 60,636 -78.87%
Tax -7,743 -3,486 -23,301 -15,707 -7,568 -3,235 -19,516 -45.85%
NP -1,920 -437 4,955 8,448 5,008 1,129 41,120 -
-
NP to SH -59 472 8,212 10,031 5,604 1,414 42,248 -
-
Tax Rate 132.97% 114.33% 82.46% 65.03% 60.18% 74.13% 32.19% -
Total Cost 87,266 37,147 183,880 168,242 94,953 44,667 185,450 -39.36%
-
Net Worth 1,571,919 1,583,365 1,571,919 1,552,842 1,556,657 1,571,919 1,575,734 -0.16%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,571,919 1,583,365 1,571,919 1,552,842 1,556,657 1,571,919 1,575,734 -0.16%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -2.25% -1.19% 2.62% 4.78% 5.01% 2.47% 18.15% -
ROE 0.00% 0.03% 0.52% 0.65% 0.36% 0.09% 2.68% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 22.37 9.62 49.49 46.31 26.20 12.00 59.38 -47.68%
EPS 0.00 0.10 2.20 2.60 1.50 0.40 11.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.15 4.12 4.07 4.08 4.12 4.13 -0.16%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 22.37 9.62 49.49 46.31 26.20 12.00 59.38 -47.68%
EPS 0.00 0.10 2.20 2.60 1.50 0.40 11.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.15 4.12 4.07 4.08 4.12 4.13 -0.16%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.04 0.93 1.05 0.825 1.27 1.34 1.42 -
P/RPS 4.65 9.67 2.12 1.78 4.85 11.16 2.39 55.53%
P/EPS -6,725.34 751.75 48.78 31.38 86.46 361.57 12.82 -
EY -0.01 0.13 2.05 3.19 1.16 0.28 7.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.25 0.20 0.31 0.33 0.34 -18.45%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 17/11/20 27/08/20 29/06/20 25/02/20 28/11/19 20/08/19 -
Price 1.00 0.90 0.99 1.03 1.15 1.31 1.33 -
P/RPS 4.47 9.35 2.00 2.22 4.39 10.91 2.24 58.17%
P/EPS -6,466.67 727.50 46.00 39.18 78.29 353.47 12.01 -
EY -0.02 0.14 2.17 2.55 1.28 0.28 8.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.24 0.25 0.28 0.32 0.32 -17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment