[ONEGLOVE] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 120.96%
YoY- 185.65%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 16,889 18,653 25,361 35,691 13,043 27,771 30,782 -9.51%
PBT -2,822 -1,254 604 5,695 -4,527 -339 390 -
Tax 12 353 -402 -1,773 -53 311 -180 -
NP -2,810 -901 202 3,922 -4,580 -28 210 -
-
NP to SH -2,807 -898 204 3,922 -4,579 -27 211 -
-
Tax Rate - - 66.56% 31.13% - - 46.15% -
Total Cost 19,699 19,554 25,159 31,769 17,623 27,799 30,572 -7.05%
-
Net Worth 41,580 55,439 58,650 59,219 59,219 68,850 73,229 -8.99%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 41,580 55,439 58,650 59,219 59,219 68,850 73,229 -8.99%
NOSH 126,000 126,000 127,500 126,000 126,000 135,000 124,117 0.25%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -16.64% -4.83% 0.80% 10.99% -35.11% -0.10% 0.68% -
ROE -6.75% -1.62% 0.35% 6.62% -7.73% -0.04% 0.29% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 13.40 14.80 19.89 28.33 10.35 20.57 24.80 -9.74%
EPS -2.23 -0.71 0.16 3.11 -3.63 -0.02 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.44 0.46 0.47 0.47 0.51 0.59 -9.22%
Adjusted Per Share Value based on latest NOSH - 126,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.19 3.52 4.78 6.73 2.46 5.24 5.81 -9.50%
EPS -0.53 -0.17 0.04 0.74 -0.86 -0.01 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0784 0.1046 0.1106 0.1117 0.1117 0.1299 0.1381 -8.99%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.31 0.39 0.265 0.195 0.26 0.23 0.30 -
P/RPS 2.31 2.63 1.33 0.69 2.51 1.12 1.21 11.36%
P/EPS -13.92 -54.72 165.63 6.26 -7.15 -1,150.00 176.47 -
EY -7.19 -1.83 0.60 15.96 -13.98 -0.09 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.89 0.58 0.41 0.55 0.45 0.51 10.71%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 26/08/15 29/08/14 29/08/13 29/08/12 26/08/11 30/08/10 -
Price 0.285 0.335 0.26 0.20 0.25 0.215 0.31 -
P/RPS 2.13 2.26 1.31 0.71 2.42 1.05 1.25 9.28%
P/EPS -12.79 -47.00 162.50 6.43 -6.88 -1,075.00 182.35 -
EY -7.82 -2.13 0.62 15.56 -14.54 -0.09 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.76 0.57 0.43 0.53 0.42 0.53 8.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment