[APEX] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 30.33%
YoY- 47.79%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 40,779 25,600 31,319 34,834 27,271 32,755 60,934 -6.46%
PBT 16,969 7,084 7,378 14,142 10,409 14,377 29,260 -8.67%
Tax -4,192 -2,523 -2,129 -3,253 -3,041 -2,554 -5,034 -3.00%
NP 12,777 4,561 5,249 10,889 7,368 11,823 24,226 -10.10%
-
NP to SH 12,777 4,561 5,249 10,889 7,368 11,823 24,226 -10.10%
-
Tax Rate 24.70% 35.62% 28.86% 23.00% 29.22% 17.76% 17.20% -
Total Cost 28,002 21,039 26,070 23,945 19,903 20,932 36,708 -4.40%
-
Net Worth 314,091 299,907 297,880 285,723 283,701 279,858 287,873 1.46%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 314,091 299,907 297,880 285,723 283,701 279,858 287,873 1.46%
NOSH 213,563 213,563 213,563 213,563 213,563 202,795 202,728 0.87%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 31.33% 17.82% 16.76% 31.26% 27.02% 36.10% 39.76% -
ROE 4.07% 1.52% 1.76% 3.81% 2.60% 4.22% 8.42% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 20.12 12.63 15.46 17.19 13.46 16.15 30.06 -6.46%
EPS 6.31 2.25 2.59 5.37 3.64 5.83 11.95 -10.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.48 1.47 1.41 1.40 1.38 1.42 1.46%
Adjusted Per Share Value based on latest NOSH - 213,563
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 19.09 11.99 14.66 16.31 12.77 15.34 28.53 -6.47%
EPS 5.98 2.14 2.46 5.10 3.45 5.54 11.34 -10.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4707 1.4043 1.3948 1.3379 1.3284 1.3104 1.348 1.46%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.87 0.80 0.95 1.67 1.50 1.55 1.54 -
P/RPS 4.32 6.33 6.15 9.71 11.15 9.60 5.12 -2.78%
P/EPS 13.80 35.54 36.68 31.08 41.25 26.59 12.89 1.14%
EY 7.25 2.81 2.73 3.22 2.42 3.76 7.76 -1.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.65 1.18 1.07 1.12 1.08 -10.35%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 12/11/20 14/11/19 22/11/18 30/11/17 24/11/16 23/11/15 27/11/14 -
Price 0.915 0.89 0.98 1.63 1.56 1.92 1.50 -
P/RPS 4.55 7.04 6.34 9.48 11.59 11.89 4.99 -1.52%
P/EPS 14.51 39.54 37.83 30.33 42.91 32.93 12.55 2.44%
EY 6.89 2.53 2.64 3.30 2.33 3.04 7.97 -2.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.67 1.16 1.11 1.39 1.06 -9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment