[APEX] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 203.59%
YoY- -51.8%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 78,360 40,779 25,600 31,319 34,834 27,271 32,755 15.63%
PBT 23,841 16,969 7,084 7,378 14,142 10,409 14,377 8.78%
Tax -4,719 -4,192 -2,523 -2,129 -3,253 -3,041 -2,554 10.76%
NP 19,122 12,777 4,561 5,249 10,889 7,368 11,823 8.33%
-
NP to SH 19,122 12,777 4,561 5,249 10,889 7,368 11,823 8.33%
-
Tax Rate 19.79% 24.70% 35.62% 28.86% 23.00% 29.22% 17.76% -
Total Cost 59,238 28,002 21,039 26,070 23,945 19,903 20,932 18.91%
-
Net Worth 334,355 314,091 299,907 297,880 285,723 283,701 279,858 3.00%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 6,079 - - - - - - -
Div Payout % 31.79% - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 334,355 314,091 299,907 297,880 285,723 283,701 279,858 3.00%
NOSH 213,563 213,563 213,563 213,563 213,563 213,563 202,795 0.86%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 24.40% 31.33% 17.82% 16.76% 31.26% 27.02% 36.10% -
ROE 5.72% 4.07% 1.52% 1.76% 3.81% 2.60% 4.22% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 38.67 20.12 12.63 15.46 17.19 13.46 16.15 15.64%
EPS 9.44 6.31 2.25 2.59 5.37 3.64 5.83 8.35%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.55 1.48 1.47 1.41 1.40 1.38 3.02%
Adjusted Per Share Value based on latest NOSH - 213,563
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 36.69 19.09 11.99 14.66 16.31 12.77 15.34 15.62%
EPS 8.95 5.98 2.14 2.46 5.10 3.45 5.54 8.31%
DPS 2.85 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5656 1.4707 1.4043 1.3948 1.3379 1.3284 1.3104 3.00%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.86 0.87 0.80 0.95 1.67 1.50 1.55 -
P/RPS 2.22 4.32 6.33 6.15 9.71 11.15 9.60 -21.63%
P/EPS 9.11 13.80 35.54 36.68 31.08 41.25 26.59 -16.33%
EY 10.97 7.25 2.81 2.73 3.22 2.42 3.76 19.51%
DY 3.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.54 0.65 1.18 1.07 1.12 -11.99%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 12/11/20 14/11/19 22/11/18 30/11/17 24/11/16 23/11/15 -
Price 0.95 0.915 0.89 0.98 1.63 1.56 1.92 -
P/RPS 2.46 4.55 7.04 6.34 9.48 11.59 11.89 -23.07%
P/EPS 10.07 14.51 39.54 37.83 30.33 42.91 32.93 -17.90%
EY 9.93 6.89 2.53 2.64 3.30 2.33 3.04 21.78%
DY 3.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.60 0.67 1.16 1.11 1.39 -13.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment