[APEX] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 111.37%
YoY- 138.43%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 33,812 42,396 9,653 11,622 5,793 50,612 0 -100.00%
PBT 3,784 5,374 -7,687 2,605 -3,288 26,565 0 -100.00%
Tax -2,031 -3,219 463 -1,653 3,288 -12,348 0 -100.00%
NP 1,753 2,155 -7,224 952 0 14,217 0 -100.00%
-
NP to SH 1,753 2,155 -7,224 952 -2,477 14,217 0 -100.00%
-
Tax Rate 53.67% 59.90% - 63.45% - 46.48% - -
Total Cost 32,059 40,241 16,877 10,670 5,793 36,395 0 -100.00%
-
Net Worth 269,363 262,440 277,846 304,640 307,489 407,724 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 269,363 262,440 277,846 304,640 307,489 407,724 0 -100.00%
NOSH 213,780 213,366 213,727 211,555 213,534 213,468 106,714 -0.73%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.18% 5.08% -74.84% 8.19% 0.00% 28.09% 0.00% -
ROE 0.65% 0.82% -2.60% 0.31% -0.81% 3.49% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 15.82 19.87 4.52 5.49 2.71 23.71 0.00 -100.00%
EPS 0.82 1.01 -3.38 0.45 -1.16 6.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.23 1.30 1.44 1.44 1.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 211,555
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 15.83 19.85 4.52 5.44 2.71 23.70 0.00 -100.00%
EPS 0.82 1.01 -3.38 0.45 -1.16 6.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2613 1.2289 1.301 1.4265 1.4398 1.9092 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.47 0.79 0.59 1.07 0.90 4.10 0.00 -
P/RPS 2.97 3.98 13.06 19.48 33.17 17.29 0.00 -100.00%
P/EPS 57.32 78.22 -17.46 237.78 -77.59 61.56 0.00 -100.00%
EY 1.74 1.28 -5.73 0.42 -1.29 1.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.64 0.45 0.74 0.62 2.15 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/05 27/05/04 27/05/03 29/05/02 30/05/01 25/05/00 - -
Price 0.37 0.58 0.60 1.09 0.99 2.69 0.00 -
P/RPS 2.34 2.92 13.28 19.84 36.49 11.35 0.00 -100.00%
P/EPS 45.12 57.43 -17.75 242.22 -85.34 40.39 0.00 -100.00%
EY 2.22 1.74 -5.63 0.41 -1.17 2.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.47 0.46 0.76 0.69 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment