[APEX] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -88.74%
YoY- -72.42%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 10,953 12,777 8,037 10,403 18,411 10,530 12,891 -2.67%
PBT 3,774 5,630 2,358 4,150 13,699 3,366 5,234 -5.30%
Tax -1,081 -1,117 -826 -903 -1,925 -840 -1,278 -2.75%
NP 2,693 4,513 1,532 3,247 11,774 2,526 3,956 -6.20%
-
NP to SH 2,693 4,513 1,532 3,247 11,774 2,526 3,956 -6.20%
-
Tax Rate 28.64% 19.84% 35.03% 21.76% 14.05% 24.96% 24.42% -
Total Cost 8,260 8,264 6,505 7,156 6,637 8,004 8,935 -1.30%
-
Net Worth 309,666 289,779 286,242 282,083 291,816 272,808 295,680 0.77%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 309,666 289,779 286,242 282,083 291,816 272,808 295,680 0.77%
NOSH 213,563 213,563 201,578 202,937 202,650 202,080 203,917 0.77%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 24.59% 35.32% 19.06% 31.21% 63.95% 23.99% 30.69% -
ROE 0.87% 1.56% 0.54% 1.15% 4.03% 0.93% 1.34% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 5.13 6.31 3.99 5.13 9.09 5.21 6.32 -3.41%
EPS 1.33 2.23 0.76 1.60 5.81 1.25 1.94 -6.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.43 1.42 1.39 1.44 1.35 1.45 0.00%
Adjusted Per Share Value based on latest NOSH - 202,937
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 5.13 5.98 3.76 4.87 8.62 4.93 6.04 -2.68%
EPS 1.33 2.11 0.72 1.52 5.51 1.18 1.85 -5.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.3569 1.3403 1.3208 1.3664 1.2774 1.3845 0.77%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.08 1.40 1.67 1.42 1.38 1.14 0.84 -
P/RPS 21.06 22.20 41.89 27.70 15.19 21.88 13.29 7.97%
P/EPS 85.65 62.86 219.74 88.75 23.75 91.20 43.30 12.03%
EY 1.17 1.59 0.46 1.13 4.21 1.10 2.31 -10.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.98 1.18 1.02 0.96 0.84 0.58 4.14%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 15/05/17 19/05/16 27/05/15 27/05/14 28/05/13 22/05/12 -
Price 1.02 1.80 1.66 1.43 1.51 1.20 0.80 -
P/RPS 19.89 28.55 41.64 27.90 16.62 23.03 12.65 7.83%
P/EPS 80.89 80.82 218.42 89.37 25.99 96.00 41.24 11.87%
EY 1.24 1.24 0.46 1.12 3.85 1.04 2.43 -10.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.26 1.17 1.03 1.05 0.89 0.55 4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment