[APEX] YoY Quarter Result on 31-Mar-2012 [#1]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
22-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 26.31%
YoY- -26.58%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 10,403 18,411 10,530 12,891 14,535 11,665 4,456 15.17%
PBT 4,150 13,669 3,366 5,234 7,242 5,377 897 29.07%
Tax -903 -1,895 -840 -1,278 -1,854 -1,117 -66 54.62%
NP 3,247 11,774 2,526 3,956 5,388 4,260 831 25.48%
-
NP to SH 3,247 11,774 2,526 3,956 5,388 4,260 831 25.48%
-
Tax Rate 21.76% 13.86% 24.96% 24.42% 25.60% 20.77% 7.36% -
Total Cost 7,156 6,637 8,004 8,935 9,147 7,405 3,625 11.99%
-
Net Worth 282,083 291,816 272,808 295,680 292,195 275,647 242,907 2.52%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 282,083 291,816 272,808 295,680 292,195 275,647 242,907 2.52%
NOSH 202,937 202,650 202,080 203,917 207,230 208,823 213,076 -0.80%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 31.21% 63.95% 23.99% 30.69% 37.07% 36.52% 18.65% -
ROE 1.15% 4.03% 0.93% 1.34% 1.84% 1.55% 0.34% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 5.13 9.09 5.21 6.32 7.01 5.59 2.09 16.13%
EPS 1.60 5.81 1.25 1.94 2.60 2.04 0.39 26.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.44 1.35 1.45 1.41 1.32 1.14 3.35%
Adjusted Per Share Value based on latest NOSH - 203,917
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 4.87 8.62 4.93 6.04 6.81 5.46 2.09 15.13%
EPS 1.52 5.51 1.18 1.85 2.52 1.99 0.39 25.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3208 1.3664 1.2774 1.3845 1.3682 1.2907 1.1374 2.52%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.42 1.38 1.14 0.84 0.80 0.66 0.50 -
P/RPS 27.70 15.19 21.88 13.29 11.41 11.82 23.91 2.48%
P/EPS 88.75 23.75 91.20 43.30 30.77 32.35 128.21 -5.94%
EY 1.13 4.21 1.10 2.31 3.25 3.09 0.78 6.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.96 0.84 0.58 0.57 0.50 0.44 15.03%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 27/05/14 28/05/13 22/05/12 26/05/11 25/05/10 21/05/09 -
Price 1.43 1.51 1.20 0.80 0.83 0.61 0.62 -
P/RPS 27.90 16.62 23.03 12.65 11.83 10.92 29.65 -1.00%
P/EPS 89.37 25.99 96.00 41.24 31.92 29.90 158.97 -9.14%
EY 1.12 3.85 1.04 2.43 3.13 3.34 0.63 10.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.05 0.89 0.55 0.59 0.46 0.54 11.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment