[KLCCP] YoY Cumulative Quarter Result on 30-Jun-2005 [#1]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -67.6%
YoY- 200.22%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 214,012 207,578 189,975 186,966 4.60%
PBT 123,761 115,816 94,175 91,574 10.55%
Tax -30,602 -28,306 -25,526 -25,320 6.51%
NP 93,159 87,510 68,649 66,254 12.01%
-
NP to SH 57,911 53,447 42,186 37,083 16.00%
-
Tax Rate 24.73% 24.44% 27.10% 27.65% -
Total Cost 120,853 120,068 121,326 120,712 0.03%
-
Net Worth 3,698,831 3,307,734 2,491,960 1,615,959 31.75%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 3,698,831 3,307,734 2,491,960 1,615,959 31.75%
NOSH 934,048 934,388 933,318 934,080 -0.00%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 43.53% 42.16% 36.14% 35.44% -
ROE 1.57% 1.62% 1.69% 2.29% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 22.91 22.22 20.35 20.02 4.59%
EPS 6.20 5.72 4.52 3.97 16.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.96 3.54 2.67 1.73 31.75%
Adjusted Per Share Value based on latest NOSH - 934,080
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 22.91 22.22 20.33 20.01 4.61%
EPS 6.20 5.72 4.52 3.97 16.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.9588 3.5402 2.6671 1.7295 31.75%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.72 3.64 2.11 2.05 -
P/RPS 11.87 16.39 10.37 10.24 5.04%
P/EPS 43.87 63.64 46.68 51.64 -5.28%
EY 2.28 1.57 2.14 1.94 5.52%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.03 0.79 1.18 -16.36%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 20/08/08 29/08/07 28/08/06 24/08/05 -
Price 2.85 3.50 2.23 2.12 -
P/RPS 12.44 15.75 10.96 10.59 5.50%
P/EPS 45.97 61.19 49.34 53.40 -4.86%
EY 2.18 1.63 2.03 1.87 5.24%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.99 0.84 1.23 -16.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment