[KLCCP] YoY TTM Result on 30-Jun-2005 [#1]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 21.61%
YoY- 1026.71%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 849,473 798,349 752,474 722,334 5.54%
PBT 912,359 2,114,522 376,580 332,653 39.93%
Tax -193,452 -441,768 -87,173 -164,311 5.58%
NP 718,907 1,672,754 289,407 168,342 62.16%
-
NP to SH 446,039 994,126 178,310 139,171 47.38%
-
Tax Rate 21.20% 20.89% 23.15% 49.39% -
Total Cost 130,566 -874,405 463,067 553,992 -38.20%
-
Net Worth 3,698,831 3,307,734 2,491,960 1,615,959 31.75%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 116,108 112,123 93,323 71,226 17.67%
Div Payout % 26.03% 11.28% 52.34% 51.18% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 3,698,831 3,307,734 2,491,960 1,615,959 31.75%
NOSH 934,048 934,388 933,318 934,080 -0.00%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 84.63% 209.53% 38.46% 23.31% -
ROE 12.06% 30.05% 7.16% 8.61% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 90.95 85.44 80.62 77.33 5.55%
EPS 47.75 106.39 19.10 14.90 47.38%
DPS 12.43 12.00 10.00 7.63 17.64%
NAPS 3.96 3.54 2.67 1.73 31.75%
Adjusted Per Share Value based on latest NOSH - 934,080
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 90.92 85.45 80.54 77.31 5.54%
EPS 47.74 106.40 19.08 14.90 47.37%
DPS 12.43 12.00 9.99 7.62 17.69%
NAPS 3.9588 3.5402 2.6671 1.7295 31.75%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.72 3.64 2.11 2.05 -
P/RPS 2.99 4.26 2.62 2.65 4.10%
P/EPS 5.70 3.42 11.04 13.76 -25.43%
EY 17.56 29.23 9.05 7.27 34.13%
DY 4.57 3.30 4.74 3.72 7.09%
P/NAPS 0.69 1.03 0.79 1.18 -16.36%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 20/08/08 29/08/07 28/08/06 24/08/05 -
Price 2.85 3.50 2.23 2.12 -
P/RPS 3.13 4.10 2.77 2.74 4.53%
P/EPS 5.97 3.29 11.67 14.23 -25.11%
EY 16.76 30.40 8.57 7.03 33.55%
DY 4.36 3.43 4.48 3.60 6.58%
P/NAPS 0.72 0.99 0.84 1.23 -16.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment