[KLCCP] YoY Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -76.18%
YoY- 13.76%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 218,405 214,012 207,578 189,975 186,966 3.95%
PBT 131,097 123,761 115,816 94,175 91,574 9.37%
Tax -34,295 -30,602 -28,306 -25,526 -25,320 7.87%
NP 96,802 93,159 87,510 68,649 66,254 9.93%
-
NP to SH 60,374 57,911 53,447 42,186 37,083 12.94%
-
Tax Rate 26.16% 24.73% 24.44% 27.10% 27.65% -
Total Cost 121,603 120,853 120,068 121,326 120,712 0.18%
-
Net Worth 4,140,198 3,698,831 3,307,734 2,491,960 1,615,959 26.49%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 4,140,198 3,698,831 3,307,734 2,491,960 1,615,959 26.49%
NOSH 934,582 934,048 934,388 933,318 934,080 0.01%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 44.32% 43.53% 42.16% 36.14% 35.44% -
ROE 1.46% 1.57% 1.62% 1.69% 2.29% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 23.37 22.91 22.22 20.35 20.02 3.94%
EPS 6.46 6.20 5.72 4.52 3.97 12.93%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.43 3.96 3.54 2.67 1.73 26.47%
Adjusted Per Share Value based on latest NOSH - 933,318
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 23.38 22.91 22.22 20.33 20.01 3.96%
EPS 6.46 6.20 5.72 4.52 3.97 12.93%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4312 3.9588 3.5402 2.6671 1.7295 26.49%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 3.26 2.72 3.64 2.11 2.05 -
P/RPS 13.95 11.87 16.39 10.37 10.24 8.03%
P/EPS 50.46 43.87 63.64 46.68 51.64 -0.57%
EY 1.98 2.28 1.57 2.14 1.94 0.51%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.69 1.03 0.79 1.18 -11.00%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 03/08/09 20/08/08 29/08/07 28/08/06 24/08/05 -
Price 3.18 2.85 3.50 2.23 2.12 -
P/RPS 13.61 12.44 15.75 10.96 10.59 6.46%
P/EPS 49.23 45.97 61.19 49.34 53.40 -2.01%
EY 2.03 2.18 1.63 2.03 1.87 2.07%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.99 0.84 1.23 -12.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment