[EKOWOOD] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -98.45%
YoY- -47.57%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 39,538 28,349 32,708 38,588 31,545 41,566 51,914 -4.43%
PBT -1,455 -1,594 -2,573 -1,751 -3,500 -4,685 -6,119 -21.27%
Tax 32 260 113 -35 -95 -83 133 -21.11%
NP -1,423 -1,334 -2,460 -1,786 -3,595 -4,768 -5,986 -21.27%
-
NP to SH -1,440 -1,314 -2,429 -1,646 -3,393 -4,203 -5,986 -21.12%
-
Tax Rate - - - - - - - -
Total Cost 40,961 29,683 35,168 40,374 35,140 46,334 57,900 -5.60%
-
Net Worth 95,844 101,161 114,699 120,074 122,836 132,579 139,460 -6.05%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 95,844 101,161 114,699 120,074 122,836 132,579 139,460 -6.05%
NOSH 168,000 168,461 167,517 167,959 167,970 168,120 168,146 -0.01%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -3.60% -4.71% -7.52% -4.63% -11.40% -11.47% -11.53% -
ROE -1.50% -1.30% -2.12% -1.37% -2.76% -3.17% -4.29% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 23.53 16.83 19.53 22.97 18.78 24.72 30.87 -4.42%
EPS -0.86 -0.78 -1.45 -0.98 -2.02 -2.50 -3.56 -21.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5705 0.6005 0.6847 0.7149 0.7313 0.7886 0.8294 -6.04%
Adjusted Per Share Value based on latest NOSH - 167,361
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 23.53 16.87 19.47 22.97 18.78 24.74 30.90 -4.43%
EPS -0.86 -0.78 -1.45 -0.98 -2.02 -2.50 -3.56 -21.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5705 0.6021 0.6827 0.7147 0.7312 0.7892 0.8301 -6.05%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.20 0.22 0.275 0.24 0.19 0.16 0.20 -
P/RPS 0.85 1.31 1.41 1.04 1.01 0.65 0.65 4.56%
P/EPS -23.33 -28.21 -18.97 -24.49 -9.41 -6.40 -5.62 26.74%
EY -4.29 -3.55 -5.27 -4.08 -10.63 -15.63 -17.80 -21.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.40 0.34 0.26 0.20 0.24 6.48%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/11/16 18/11/15 18/11/14 19/11/13 20/11/12 17/11/11 18/11/10 -
Price 0.32 0.22 0.23 0.285 0.17 0.20 0.20 -
P/RPS 1.36 1.31 1.18 1.24 0.91 0.81 0.65 13.08%
P/EPS -37.33 -28.21 -15.86 -29.08 -8.42 -8.00 -5.62 37.06%
EY -2.68 -3.55 -6.30 -3.44 -11.88 -12.50 -17.80 -27.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.37 0.34 0.40 0.23 0.25 0.24 15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment