[UOAREIT] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[UOAREIT] UOA REITS
Announcement Date
15-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 109.09%
YoY- -85.31%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 39,381 21,500 22,744 20,336 16,994 14,855 0 -
PBT 22,328 13,316 15,057 11,596 78,928 9,335 0 -
Tax 0 0 -4 0 0 -100 0 -
NP 22,328 13,316 15,053 11,596 78,928 9,235 0 -
-
NP to SH 22,328 13,316 15,053 11,596 78,928 9,235 0 -
-
Tax Rate 0.00% 0.00% 0.03% 0.00% 0.00% 1.07% - -
Total Cost 17,053 8,184 7,691 8,740 -61,934 5,620 0 -
-
Net Worth 530,513 366,743 342,258 341,921 330,838 240,794 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 18,197 12,676 14,315 11,029 10,059 8,892 - -
Div Payout % 81.50% 95.19% 95.10% 95.12% 12.75% 96.30% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 530,513 366,743 342,258 341,921 330,838 240,794 0 -
NOSH 372,133 246,136 245,964 246,199 245,958 228,024 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 56.70% 61.93% 66.18% 57.02% 464.45% 62.17% 0.00% -
ROE 4.21% 3.63% 4.40% 3.39% 23.86% 3.84% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 10.58 8.73 9.25 8.26 6.91 6.51 0.00 -
EPS 6.00 5.41 6.12 4.71 32.09 4.05 0.00 -
DPS 4.89 5.15 5.82 4.48 4.09 3.90 0.00 -
NAPS 1.4256 1.49 1.3915 1.3888 1.3451 1.056 0.00 -
Adjusted Per Share Value based on latest NOSH - 245,934
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 5.83 3.18 3.37 3.01 2.52 2.20 0.00 -
EPS 3.30 1.97 2.23 1.72 11.68 1.37 0.00 -
DPS 2.69 1.88 2.12 1.63 1.49 1.32 0.00 -
NAPS 0.7852 0.5428 0.5066 0.5061 0.4897 0.3564 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 1.41 1.41 1.17 1.17 1.36 1.09 0.00 -
P/RPS 13.32 16.14 12.65 14.16 19.68 16.73 0.00 -
P/EPS 23.50 26.06 19.12 24.84 4.24 26.91 0.00 -
EY 4.26 3.84 5.23 4.03 23.60 3.72 0.00 -
DY 3.47 3.65 4.97 3.83 3.01 3.58 0.00 -
P/NAPS 0.99 0.95 0.84 0.84 1.01 1.03 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 15/07/11 22/07/10 15/07/09 15/07/08 13/07/07 24/07/06 - -
Price 1.43 1.43 1.22 1.19 1.39 1.06 0.00 -
P/RPS 13.51 16.37 13.19 14.41 20.12 16.27 0.00 -
P/EPS 23.83 26.43 19.93 25.27 4.33 26.17 0.00 -
EY 4.20 3.78 5.02 3.96 23.09 3.82 0.00 -
DY 3.42 3.60 4.77 3.76 2.94 3.68 0.00 -
P/NAPS 1.00 0.96 0.88 0.86 1.03 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment