[UOAREIT] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[UOAREIT] UOA REITS
Announcement Date
15-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -67.36%
YoY- -63.66%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 60,685 43,392 44,720 37,617 33,519 17,130 28.76%
PBT 34,122 56,267 28,645 32,654 89,905 10,236 27.21%
Tax 5,548 -5,548 -4 0 -43 -50 -
NP 39,670 50,719 28,641 32,654 89,862 10,186 31.22%
-
NP to SH 39,670 50,719 28,641 32,654 89,862 10,136 31.35%
-
Tax Rate -16.26% 9.86% 0.01% 0.00% 0.05% 0.49% -
Total Cost 21,015 -7,327 16,079 4,963 -56,343 6,944 24.77%
-
Net Worth 601,907 366,884 342,435 341,554 330,824 240,419 20.13%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 30,107 26,642 27,952 21,926 20,628 8,892 27.60%
Div Payout % 75.89% 52.53% 97.60% 67.15% 22.96% 87.74% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 601,907 366,884 342,435 341,554 330,824 240,419 20.13%
NOSH 422,213 246,231 246,091 245,934 245,947 227,669 13.13%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 65.37% 116.89% 64.05% 86.81% 268.09% 59.46% -
ROE 6.59% 13.82% 8.36% 9.56% 27.16% 4.22% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 14.37 17.62 18.17 15.30 13.63 7.52 13.81%
EPS 9.40 20.60 11.64 13.28 36.54 4.45 16.12%
DPS 7.13 10.83 11.37 8.91 8.39 3.91 12.75%
NAPS 1.4256 1.49 1.3915 1.3888 1.3451 1.056 6.18%
Adjusted Per Share Value based on latest NOSH - 245,934
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 8.98 6.42 6.62 5.57 4.96 2.54 28.71%
EPS 5.87 7.51 4.24 4.83 13.30 1.50 31.35%
DPS 4.46 3.94 4.14 3.25 3.05 1.32 27.55%
NAPS 0.8909 0.5431 0.5069 0.5056 0.4897 0.3559 20.13%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.41 1.41 1.17 1.17 1.36 1.09 -
P/RPS 9.81 8.00 6.44 7.65 9.98 14.49 -7.50%
P/EPS 15.01 6.85 10.05 8.81 3.72 24.48 -9.31%
EY 6.66 14.61 9.95 11.35 26.87 4.08 10.29%
DY 5.06 7.68 9.72 7.62 6.17 3.58 7.16%
P/NAPS 0.99 0.95 0.84 0.84 1.01 1.03 -0.78%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 15/07/11 22/07/10 15/07/09 15/07/08 13/07/07 - -
Price 1.43 1.43 1.22 1.19 1.39 0.00 -
P/RPS 9.95 8.11 6.71 7.78 10.20 0.00 -
P/EPS 15.22 6.94 10.48 8.96 3.80 0.00 -
EY 6.57 14.40 9.54 11.16 26.29 0.00 -
DY 4.99 7.57 9.32 7.49 6.03 0.00 -
P/NAPS 1.00 0.96 0.88 0.86 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment