[UOAREIT] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[UOAREIT] UOA REITS
Announcement Date
08-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -72.98%
YoY- 20.75%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 10,715 11,464 9,401 8,639 7,257 0 -
PBT 6,716 7,502 5,546 5,488 4,595 0 -
Tax 0 -4 0 0 -50 0 -
NP 6,716 7,498 5,546 5,488 4,545 0 -
-
NP to SH 6,716 7,498 5,546 5,488 4,545 0 -
-
Tax Rate 0.00% 0.05% 0.00% 0.00% 1.09% - -
Total Cost 3,999 3,966 3,855 3,151 2,712 0 -
-
Net Worth 366,231 341,736 342,126 262,365 240,953 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 6,396 7,129 5,274 5,241 4,362 - -
Div Payout % 95.24% 95.08% 95.11% 95.52% 95.98% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 366,231 341,736 342,126 262,365 240,953 0 -
NOSH 246,007 245,836 246,488 246,098 228,391 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 62.68% 65.40% 58.99% 63.53% 62.63% 0.00% -
ROE 1.83% 2.19% 1.62% 2.09% 1.89% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 4.36 4.66 3.81 3.51 3.18 0.00 -
EPS 2.73 3.05 2.25 2.23 1.99 0.00 -
DPS 2.60 2.90 2.14 2.13 1.91 0.00 -
NAPS 1.4887 1.3901 1.388 1.0661 1.055 0.00 -
Adjusted Per Share Value based on latest NOSH - 246,098
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.59 1.70 1.39 1.28 1.07 0.00 -
EPS 0.99 1.11 0.82 0.81 0.67 0.00 -
DPS 0.95 1.06 0.78 0.78 0.65 0.00 -
NAPS 0.5421 0.5058 0.5064 0.3883 0.3567 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 1.34 1.00 1.27 1.10 1.15 0.00 -
P/RPS 30.77 21.44 33.30 31.34 36.19 0.00 -
P/EPS 49.08 32.79 56.44 49.33 57.79 0.00 -
EY 2.04 3.05 1.77 2.03 1.73 0.00 -
DY 1.94 2.90 1.69 1.94 1.66 0.00 -
P/NAPS 0.90 0.72 0.91 1.03 1.09 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/10 12/05/09 24/04/08 08/05/07 11/05/06 - -
Price 1.43 1.09 1.26 1.18 1.11 0.00 -
P/RPS 32.83 23.37 33.04 33.61 34.93 0.00 -
P/EPS 52.38 35.74 56.00 52.91 55.78 0.00 -
EY 1.91 2.80 1.79 1.89 1.79 0.00 -
DY 1.82 2.66 1.70 1.81 1.72 0.00 -
P/NAPS 0.96 0.78 0.91 1.11 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment