[UOAREIT] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[UOAREIT] UOA REITS
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -94.45%
YoY- 1.06%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 19,095 10,715 11,464 9,401 8,639 7,257 0 -
PBT 11,646 6,716 7,502 5,546 5,488 4,595 0 -
Tax 0 0 -4 0 0 -50 0 -
NP 11,646 6,716 7,498 5,546 5,488 4,545 0 -
-
NP to SH 11,646 6,716 7,498 5,546 5,488 4,545 0 -
-
Tax Rate 0.00% 0.00% 0.05% 0.00% 0.00% 1.09% - -
Total Cost 7,449 3,999 3,966 3,855 3,151 2,712 0 -
-
Net Worth 457,081 366,231 341,736 342,126 262,365 240,953 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 7,892 6,396 7,129 5,274 5,241 4,362 - -
Div Payout % 67.77% 95.24% 95.08% 95.11% 95.52% 95.98% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 457,081 366,231 341,736 342,126 262,365 240,953 0 -
NOSH 320,826 246,007 245,836 246,488 246,098 228,391 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 60.99% 62.68% 65.40% 58.99% 63.53% 62.63% 0.00% -
ROE 2.55% 1.83% 2.19% 1.62% 2.09% 1.89% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 5.95 4.36 4.66 3.81 3.51 3.18 0.00 -
EPS 3.63 2.73 3.05 2.25 2.23 1.99 0.00 -
DPS 2.46 2.60 2.90 2.14 2.13 1.91 0.00 -
NAPS 1.4247 1.4887 1.3901 1.388 1.0661 1.055 0.00 -
Adjusted Per Share Value based on latest NOSH - 246,488
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 2.83 1.59 1.70 1.39 1.28 1.07 0.00 -
EPS 1.72 0.99 1.11 0.82 0.81 0.67 0.00 -
DPS 1.17 0.95 1.06 0.78 0.78 0.65 0.00 -
NAPS 0.6766 0.5421 0.5058 0.5064 0.3883 0.3567 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 1.35 1.34 1.00 1.27 1.10 1.15 0.00 -
P/RPS 22.68 30.77 21.44 33.30 31.34 36.19 0.00 -
P/EPS 37.19 49.08 32.79 56.44 49.33 57.79 0.00 -
EY 2.69 2.04 3.05 1.77 2.03 1.73 0.00 -
DY 1.82 1.94 2.90 1.69 1.94 1.66 0.00 -
P/NAPS 0.95 0.90 0.72 0.91 1.03 1.09 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 10/05/11 31/05/10 12/05/09 24/04/08 08/05/07 11/05/06 - -
Price 1.40 1.43 1.09 1.26 1.18 1.11 0.00 -
P/RPS 23.52 32.83 23.37 33.04 33.61 34.93 0.00 -
P/EPS 38.57 52.38 35.74 56.00 52.91 55.78 0.00 -
EY 2.59 1.91 2.80 1.79 1.89 1.79 0.00 -
DY 1.76 1.82 2.66 1.70 1.81 1.72 0.00 -
P/NAPS 0.98 0.96 0.78 0.91 1.11 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment