[AMFIRST] YoY Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
18-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 6.0%
YoY- -67.47%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 120,682 116,583 114,099 111,539 99,794 106,889 112,793 1.13%
PBT 26,008 22,293 11,330 22,239 68,372 38,340 63,068 -13.71%
Tax -2,421 0 0 0 0 0 0 -
NP 23,587 22,293 11,330 22,239 68,372 38,340 63,068 -15.10%
-
NP to SH 23,587 22,293 11,330 22,239 68,372 38,340 63,068 -15.10%
-
Tax Rate 9.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 97,095 94,290 102,769 89,300 31,422 68,549 49,725 11.78%
-
Net Worth 840,773 844,548 849,353 867,200 879,280 841,597 849,668 -0.17%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 22,994 27,456 28,828 27,867 35,006 37,958 50,440 -12.26%
Div Payout % 97.49% 123.16% 254.45% 125.31% 51.20% 99.00% 79.98% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 840,773 844,548 849,353 867,200 879,280 841,597 849,668 -0.17%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 19.54% 19.12% 9.93% 19.94% 68.51% 35.87% 55.91% -
ROE 2.81% 2.64% 1.33% 2.56% 7.78% 4.56% 7.42% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 17.58 16.98 16.62 16.25 14.54 15.57 16.44 1.12%
EPS 3.44 3.25 1.65 3.24 9.96 5.59 9.19 -15.09%
DPS 3.35 4.00 4.20 4.06 5.10 5.53 7.35 -12.26%
NAPS 1.2249 1.2304 1.2374 1.2634 1.281 1.2261 1.2381 -0.17%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 17.58 16.98 16.62 16.25 14.54 15.57 16.44 1.12%
EPS 3.44 3.25 1.65 3.24 9.96 5.59 9.19 -15.09%
DPS 3.35 4.00 4.20 4.06 5.10 5.53 7.35 -12.26%
NAPS 1.2249 1.2304 1.2374 1.2634 1.281 1.2261 1.2381 -0.17%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.405 0.535 0.60 0.81 0.75 0.935 0.975 -
P/RPS 2.30 3.15 3.61 4.98 5.16 6.00 5.93 -14.59%
P/EPS 11.79 16.47 36.35 25.00 7.53 16.74 10.61 1.77%
EY 8.48 6.07 2.75 4.00 13.28 5.97 9.43 -1.75%
DY 8.27 7.48 7.00 5.01 6.80 5.91 7.54 1.55%
P/NAPS 0.33 0.43 0.48 0.64 0.59 0.76 0.79 -13.52%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 18/05/20 19/04/19 20/04/18 18/04/17 21/04/16 28/05/15 12/05/14 -
Price 0.445 0.525 0.60 0.805 0.73 0.935 0.98 -
P/RPS 2.53 3.09 3.61 4.95 5.02 6.00 5.96 -13.29%
P/EPS 12.95 16.16 36.35 24.85 7.33 16.74 10.66 3.29%
EY 7.72 6.19 2.75 4.02 13.65 5.97 9.38 -3.19%
DY 7.53 7.62 7.00 5.04 6.99 5.91 7.50 0.06%
P/NAPS 0.36 0.43 0.48 0.64 0.57 0.76 0.79 -12.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment