[AMFIRST] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
18-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 6.0%
YoY- -67.47%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 85,261 55,805 28,050 111,539 82,971 55,665 27,673 111.30%
PBT 23,100 13,911 6,393 22,239 20,980 11,481 6,067 143.23%
Tax 0 0 0 0 0 0 0 -
NP 23,100 13,911 6,393 22,239 20,980 11,481 6,067 143.23%
-
NP to SH 23,100 13,911 6,393 22,239 20,980 11,481 6,067 143.23%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 62,161 41,894 21,657 89,300 61,991 44,184 21,606 101.89%
-
Net Worth 861,159 866,513 858,963 867,200 865,964 869,671 864,248 -0.23%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 14,551 14,551 - 27,867 13,247 13,247 - -
Div Payout % 62.99% 104.61% - 125.31% 63.14% 115.39% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 861,159 866,513 858,963 867,200 865,964 869,671 864,248 -0.23%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 27.09% 24.93% 22.79% 19.94% 25.29% 20.63% 21.92% -
ROE 2.68% 1.61% 0.74% 2.56% 2.42% 1.32% 0.70% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.42 8.13 4.09 16.25 12.09 8.11 4.03 111.34%
EPS 3.36 2.02 0.93 3.24 3.06 1.67 0.89 141.86%
DPS 2.12 2.12 0.00 4.06 1.93 1.93 0.00 -
NAPS 1.2546 1.2624 1.2514 1.2634 1.2616 1.267 1.2591 -0.23%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.42 8.13 4.09 16.25 12.09 8.11 4.03 111.34%
EPS 3.36 2.02 0.93 3.24 3.06 1.67 0.89 141.86%
DPS 2.12 2.12 0.00 4.06 1.93 1.93 0.00 -
NAPS 1.2546 1.2624 1.2514 1.2634 1.2616 1.267 1.2591 -0.23%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.675 0.715 0.75 0.81 0.775 0.805 0.75 -
P/RPS 5.43 8.79 18.35 4.98 6.41 9.93 18.60 -55.89%
P/EPS 20.06 35.28 80.53 25.00 25.36 48.13 84.85 -61.66%
EY 4.99 2.83 1.24 4.00 3.94 2.08 1.18 160.81%
DY 3.14 2.97 0.00 5.01 2.49 2.40 0.00 -
P/NAPS 0.54 0.57 0.60 0.64 0.61 0.64 0.60 -6.76%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 21/11/17 17/08/17 18/04/17 23/02/17 14/11/16 25/08/16 -
Price 0.645 0.705 0.715 0.805 0.81 0.85 0.78 -
P/RPS 5.19 8.67 17.50 4.95 6.70 10.48 19.35 -58.30%
P/EPS 19.17 34.79 76.77 24.85 26.50 50.82 88.25 -63.76%
EY 5.22 2.87 1.30 4.02 3.77 1.97 1.13 176.59%
DY 3.29 3.01 0.00 5.04 2.38 2.27 0.00 -
P/NAPS 0.51 0.56 0.57 0.64 0.64 0.67 0.62 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment