[HEKTAR] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -38.16%
YoY- -20.62%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 28,945 29,116 26,781 30,714 33,349 33,960 30,857 -1.05%
PBT 9,207 13,742 6,520 7,076 8,914 10,676 9,622 -0.73%
Tax 0 0 0 0 0 0 0 -
NP 9,207 13,742 6,520 7,076 8,914 10,676 9,622 -0.73%
-
NP to SH 9,207 13,742 6,520 7,076 8,914 10,676 9,622 -0.73%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 19,738 15,374 20,261 23,638 24,435 23,284 21,235 -1.21%
-
Net Worth 600,091 549,772 578,697 607,246 633,578 643,787 584,696 0.43%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - 7,067 8,915 10,625 9,221 -
Div Payout % - - - 99.89% 100.02% 99.52% 95.83% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 600,091 549,772 578,697 607,246 633,578 643,787 584,696 0.43%
NOSH 498,787 471,260 461,960 461,960 461,960 461,960 400,916 3.70%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 31.81% 47.20% 24.35% 23.04% 26.73% 31.44% 31.18% -
ROE 1.53% 2.50% 1.13% 1.17% 1.41% 1.66% 1.65% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.80 6.18 5.80 6.65 7.22 7.35 7.70 -4.61%
EPS 1.94 2.92 1.41 1.53 1.93 2.31 2.40 -3.48%
DPS 0.00 0.00 0.00 1.53 1.93 2.30 2.30 -
NAPS 1.2031 1.1666 1.2527 1.3145 1.3715 1.3936 1.4584 -3.15%
Adjusted Per Share Value based on latest NOSH - 461,960
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.08 4.10 3.78 4.33 4.70 4.79 4.35 -1.06%
EPS 1.30 1.94 0.92 1.00 1.26 1.51 1.36 -0.74%
DPS 0.00 0.00 0.00 1.00 1.26 1.50 1.30 -
NAPS 0.846 0.7751 0.8159 0.8561 0.8933 0.9077 0.8243 0.43%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.685 0.505 0.60 0.69 1.14 1.18 1.63 -
P/RPS 11.80 8.17 10.35 10.38 15.79 16.05 21.18 -9.28%
P/EPS 37.11 17.32 42.51 45.05 59.08 51.06 67.92 -9.57%
EY 2.69 5.77 2.35 2.22 1.69 1.96 1.47 10.59%
DY 0.00 0.00 0.00 2.22 1.69 1.95 1.41 -
P/NAPS 0.57 0.43 0.48 0.52 0.83 0.85 1.12 -10.64%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 23/05/22 24/05/21 22/05/20 23/05/19 21/05/18 23/05/17 -
Price 0.67 0.49 0.575 0.70 1.13 1.22 1.55 -
P/RPS 11.55 7.93 9.92 10.53 15.65 16.60 20.14 -8.84%
P/EPS 36.30 16.80 40.74 45.70 58.56 52.79 64.58 -9.15%
EY 2.76 5.95 2.45 2.19 1.71 1.89 1.55 10.08%
DY 0.00 0.00 0.00 2.19 1.71 1.89 1.48 -
P/NAPS 0.56 0.42 0.46 0.53 0.82 0.88 1.06 -10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment