[HEKTAR] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 137.33%
YoY- -20.62%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 29,819 26,005 24,601 30,714 34,866 34,137 34,738 -9.63%
PBT -37,185 4,524 1,499 7,076 9,216 12,239 9,244 -
Tax 249 0 0 0 -28,171 0 0 -
NP -36,936 4,524 1,499 7,076 -18,955 12,239 9,244 -
-
NP to SH -36,936 4,524 1,499 7,076 -18,955 12,239 9,244 -
-
Tax Rate - 0.00% 0.00% 0.00% 305.67% 0.00% 0.00% -
Total Cost 66,755 21,481 23,102 23,638 53,821 21,898 25,494 89.42%
-
Net Worth 576,341 613,298 608,771 607,246 609,417 636,904 633,901 -6.12%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 4,157 - - 7,067 9,239 8,500 9,239 -41.13%
Div Payout % 0.00% - - 99.89% 0.00% 69.45% 99.95% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 576,341 613,298 608,771 607,246 609,417 636,904 633,901 -6.12%
NOSH 461,960 461,960 461,960 461,960 461,960 461,960 461,960 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -123.87% 17.40% 6.09% 23.04% -54.37% 35.85% 26.61% -
ROE -6.41% 0.74% 0.25% 1.17% -3.11% 1.92% 1.46% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.45 5.63 5.33 6.65 7.55 7.39 7.52 -9.68%
EPS -8.00 0.98 0.32 1.53 -4.10 2.65 2.00 -
DPS 0.90 0.00 0.00 1.53 2.00 1.84 2.00 -41.13%
NAPS 1.2476 1.3276 1.3178 1.3145 1.3192 1.3787 1.3722 -6.12%
Adjusted Per Share Value based on latest NOSH - 461,960
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.20 3.67 3.47 4.33 4.92 4.81 4.90 -9.72%
EPS -5.21 0.64 0.21 1.00 -2.67 1.73 1.30 -
DPS 0.59 0.00 0.00 1.00 1.30 1.20 1.30 -40.80%
NAPS 0.8126 0.8647 0.8583 0.8561 0.8592 0.898 0.8937 -6.11%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.63 0.585 0.65 0.69 0.99 0.985 1.03 -
P/RPS 9.76 10.39 12.21 10.38 13.12 13.33 13.70 -20.15%
P/EPS -7.88 59.74 200.32 45.05 -24.13 37.18 51.47 -
EY -12.69 1.67 0.50 2.22 -4.14 2.69 1.94 -
DY 1.43 0.00 0.00 2.22 2.02 1.87 1.94 -18.32%
P/NAPS 0.50 0.44 0.49 0.52 0.75 0.71 0.75 -23.59%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 26/08/20 22/05/20 26/02/20 27/11/19 28/08/19 -
Price 0.63 0.56 0.575 0.70 0.97 0.985 0.995 -
P/RPS 9.76 9.95 10.80 10.53 12.85 13.33 13.23 -18.28%
P/EPS -7.88 57.18 177.20 45.70 -23.64 37.18 49.72 -
EY -12.69 1.75 0.56 2.19 -4.23 2.69 2.01 -
DY 1.43 0.00 0.00 2.19 2.06 1.87 2.01 -20.22%
P/NAPS 0.50 0.42 0.44 0.53 0.74 0.71 0.73 -22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment