[KENCANA] YoY Cumulative Quarter Result on 30-Apr-2011 [#3]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
24-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
30-Apr-2011 [#3]
Profit Trend
QoQ- 54.8%
YoY- 69.02%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Cumulative Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 1,067,281 811,514 882,752 1,144,512 506,561 0 -
PBT 199,856 120,106 113,892 89,913 49,819 0 -
Tax -40,468 -25,899 -25,940 -28,208 -11,627 0 -
NP 159,388 94,207 87,952 61,705 38,192 0 -
-
NP to SH 159,388 94,300 87,952 61,721 38,192 0 -
-
Tax Rate 20.25% 21.56% 22.78% 31.37% 23.34% - -
Total Cost 907,893 717,307 794,800 1,082,807 468,369 0 -
-
Net Worth 1,239,490 490,314 396,911 286,242 185,711 0 -
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 1,239,490 490,314 396,911 286,242 185,711 0 -
NOSH 1,745,761 1,140,265 902,071 894,507 807,441 0 -
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 14.93% 11.61% 9.96% 5.39% 7.54% 0.00% -
ROE 12.86% 19.23% 22.16% 21.56% 20.57% 0.00% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 61.14 71.17 97.86 127.95 62.74 0.00 -
EPS 9.13 8.27 9.75 6.90 4.73 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.43 0.44 0.32 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,831,948
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 53.53 40.70 44.27 57.40 25.41 0.00 -
EPS 7.99 4.73 4.41 3.10 1.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6217 0.2459 0.1991 0.1436 0.0931 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 - -
Price 2.63 1.57 1.62 1.99 1.41 0.00 -
P/RPS 4.30 2.21 1.66 1.56 2.25 0.00 -
P/EPS 28.81 18.98 16.62 28.84 29.81 0.00 -
EY 3.47 5.27 6.02 3.47 3.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 3.65 3.68 6.22 6.13 0.00 -
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 24/06/11 28/06/10 22/06/09 25/06/08 25/06/07 - -
Price 2.79 1.47 1.74 1.82 2.14 0.00 -
P/RPS 4.56 2.07 1.78 1.42 3.41 0.00 -
P/EPS 30.56 17.78 17.85 26.38 45.24 0.00 -
EY 3.27 5.63 5.60 3.79 2.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 3.42 3.95 5.69 9.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment