[KENCANA] YoY TTM Result on 30-Apr-2011 [#3]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
24-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
30-Apr-2011 [#3]
Profit Trend
QoQ- 14.38%
YoY- 61.27%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
TTM Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 1,345,465 1,069,605 1,190,402 1,462,234 506,561 27.64%
PBT 251,091 159,019 145,104 118,012 49,819 49.79%
Tax -50,133 -34,562 -33,787 -37,339 -11,627 44.06%
NP 200,958 124,457 111,317 80,673 38,192 51.41%
-
NP to SH 200,865 124,550 111,341 80,689 38,192 51.39%
-
Tax Rate 19.97% 21.73% 23.28% 31.64% 23.34% -
Total Cost 1,144,507 945,148 1,079,085 1,381,561 468,369 25.00%
-
Net Worth 1,300,683 698,234 397,437 288,839 204,963 58.66%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 1,300,683 698,234 397,437 288,839 204,963 58.66%
NOSH 1,831,948 1,623,802 903,267 902,622 891,144 19.72%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 14.94% 11.64% 9.35% 5.52% 7.54% -
ROE 15.44% 17.84% 28.01% 27.94% 18.63% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 73.44 65.87 131.79 162.00 56.84 6.61%
EPS 10.96 7.67 12.33 8.94 4.29 26.40%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.43 0.44 0.32 0.23 32.52%
Adjusted Per Share Value based on latest NOSH - 1,831,948
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 67.48 53.65 59.70 73.34 25.41 27.63%
EPS 10.07 6.25 5.58 4.05 1.92 51.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6524 0.3502 0.1993 0.1449 0.1028 58.66%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 2.63 1.57 1.62 1.99 1.41 -
P/RPS 3.58 2.38 1.23 1.23 2.48 9.60%
P/EPS 23.99 20.47 13.14 22.26 32.90 -7.58%
EY 4.17 4.89 7.61 4.49 3.04 8.21%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 3.65 3.68 6.22 6.13 -11.84%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 24/06/11 28/06/10 22/06/09 25/06/08 - -
Price 2.79 1.47 1.74 1.82 0.00 -
P/RPS 3.80 2.23 1.32 1.12 0.00 -
P/EPS 25.45 19.16 14.12 20.36 0.00 -
EY 3.93 5.22 7.08 4.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 3.42 3.95 5.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment